[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2007 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 239.5%
YoY- 136.85%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 23,840 14,074 5,986 62,198 48,779 32,290 15,439 33.41%
PBT -4,720 -3,484 -2,034 5,736 4,163 2,924 1,682 -
Tax 753 581 373 -355 -2,578 -1,871 -1,080 -
NP -3,967 -2,903 -1,661 5,381 1,585 1,053 602 -
-
NP to SH -3,967 -2,903 -1,661 5,381 1,585 1,053 602 -
-
Tax Rate - - - 6.19% 61.93% 63.99% 64.21% -
Total Cost 27,807 16,977 7,647 56,817 47,194 31,237 14,837 51.72%
-
Net Worth 144,890 146,151 147,088 149,027 144,544 145,414 144,479 0.18%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 144,890 146,151 147,088 149,027 144,544 145,414 144,479 0.18%
NOSH 99,924 100,103 100,060 100,018 99,685 100,285 100,333 -0.27%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin -16.64% -20.63% -27.75% 8.65% 3.25% 3.26% 3.90% -
ROE -2.74% -1.99% -1.13% 3.61% 1.10% 0.72% 0.42% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 23.86 14.06 5.98 62.19 48.93 32.20 15.39 33.77%
EPS -3.97 -2.90 -1.66 5.38 1.59 1.05 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.47 1.49 1.45 1.45 1.44 0.46%
Adjusted Per Share Value based on latest NOSH - 99,894
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 23.84 14.07 5.99 62.20 48.78 32.29 15.44 33.41%
EPS -3.97 -2.90 -1.66 5.38 1.59 1.05 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4489 1.4615 1.4709 1.4903 1.4454 1.4541 1.4448 0.18%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.50 0.50 0.68 0.50 0.60 0.64 0.70 -
P/RPS 2.10 3.56 11.37 0.80 1.23 1.99 4.55 -40.13%
P/EPS -12.59 -17.24 -40.96 9.29 37.74 60.95 116.67 -
EY -7.94 -5.80 -2.44 10.76 2.65 1.64 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.46 0.34 0.41 0.44 0.49 -21.53%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 31/07/08 23/04/08 25/03/08 24/10/07 25/07/07 25/04/07 -
Price 0.58 0.69 0.85 0.48 0.63 0.65 0.63 -
P/RPS 2.43 4.91 14.21 0.77 1.29 2.02 4.09 -29.21%
P/EPS -14.61 -23.79 -51.20 8.92 39.62 61.90 105.00 -
EY -6.84 -4.20 -1.95 11.21 2.52 1.62 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.58 0.32 0.43 0.45 0.44 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment