[OSK] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 62.7%
YoY- 19.63%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 302,544 1,305,671 928,988 657,814 348,287 760,735 302,164 0.08%
PBT 66,827 321,413 204,009 139,624 85,340 604,722 501,141 -73.86%
Tax -12,574 -69,385 -32,237 -23,805 -13,269 -34,920 -16,377 -16.13%
NP 54,253 252,028 171,772 115,819 72,071 569,802 484,764 -76.74%
-
NP to SH 54,268 247,273 168,165 113,270 69,620 561,528 476,055 -76.45%
-
Tax Rate 18.82% 21.59% 15.80% 17.05% 15.55% 5.77% 3.27% -
Total Cost 248,291 1,053,643 757,216 541,995 276,216 190,933 -182,600 -
-
Net Worth 4,375,939 4,306,699 4,251,311 4,168,223 4,138,445 3,336,926 3,017,616 28.08%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 103,859 34,619 34,619 - 225,467 182,097 -
Div Payout % - 42.00% 20.59% 30.56% - 40.15% 38.25% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 4,375,939 4,306,699 4,251,311 4,168,223 4,138,445 3,336,926 3,017,616 28.08%
NOSH 1,402,890 1,402,890 1,402,890 1,402,890 1,384,095 1,127,339 1,040,557 22.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.93% 19.30% 18.49% 17.61% 20.69% 74.90% 160.43% -
ROE 1.24% 5.74% 3.96% 2.72% 1.68% 16.83% 15.78% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.85 94.29 67.09 47.50 25.16 67.48 29.04 -17.26%
EPS 3.92 17.86 12.14 8.18 5.03 49.81 45.75 -80.53%
DPS 0.00 7.50 2.50 2.50 0.00 20.00 17.50 -
NAPS 3.16 3.11 3.07 3.01 2.99 2.96 2.90 5.88%
Adjusted Per Share Value based on latest NOSH - 1,402,890
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.44 62.31 44.34 31.39 16.62 36.31 14.42 0.09%
EPS 2.59 11.80 8.03 5.41 3.32 26.80 22.72 -76.45%
DPS 0.00 4.96 1.65 1.65 0.00 10.76 8.69 -
NAPS 2.0885 2.0554 2.029 1.9893 1.9751 1.5926 1.4402 28.08%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.58 1.40 1.58 1.59 1.68 1.63 1.72 -
P/RPS 7.23 1.48 2.36 3.35 6.68 2.42 5.92 14.24%
P/EPS 40.32 7.84 13.01 19.44 33.40 3.27 3.76 385.58%
EY 2.48 12.75 7.69 5.14 2.99 30.56 26.60 -79.40%
DY 0.00 5.36 1.58 1.57 0.00 12.27 10.17 -
P/NAPS 0.50 0.45 0.51 0.53 0.56 0.55 0.59 -10.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.63 1.50 1.53 1.56 1.59 1.59 1.61 -
P/RPS 7.46 1.59 2.28 3.28 6.32 2.36 5.54 21.91%
P/EPS 41.59 8.40 12.60 19.07 31.61 3.19 3.52 417.97%
EY 2.40 11.90 7.94 5.24 3.16 31.33 28.42 -80.72%
DY 0.00 5.00 1.63 1.60 0.00 12.58 10.87 -
P/NAPS 0.52 0.48 0.50 0.52 0.53 0.54 0.56 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment