[OSK] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -18.55%
YoY- 52.84%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 263,868 282,540 302,544 348,287 13,782 15,116 13,438 64.21%
PBT 106,200 94,840 66,827 85,340 47,501 44,860 44,168 15.73%
Tax -13,330 -18,458 -12,574 -13,269 -1,949 -3,179 -3,681 23.90%
NP 92,870 76,382 54,253 72,071 45,552 41,681 40,487 14.83%
-
NP to SH 91,355 75,017 54,268 69,620 45,552 41,681 40,487 14.51%
-
Tax Rate 12.55% 19.46% 18.82% 15.55% 4.10% 7.09% 8.33% -
Total Cost 170,998 206,158 248,291 276,216 -31,770 -26,565 -27,049 -
-
Net Worth 4,715,243 4,445,208 4,375,939 4,138,445 2,776,865 2,640,119 2,489,272 11.22%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 4,715,243 4,445,208 4,375,939 4,138,445 2,776,865 2,640,119 2,489,272 11.22%
NOSH 2,095,000 2,095,000 1,402,890 1,384,095 950,981 967,076 968,588 13.71%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 35.20% 27.03% 17.93% 20.69% 330.52% 275.74% 301.29% -
ROE 1.94% 1.69% 1.24% 1.68% 1.64% 1.58% 1.63% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.70 13.60 21.85 25.16 1.45 1.56 1.39 44.56%
EPS 4.40 3.61 3.92 5.03 4.79 4.31 4.18 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.14 3.16 2.99 2.92 2.73 2.57 -2.04%
Adjusted Per Share Value based on latest NOSH - 1,384,095
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.59 13.48 14.44 16.62 0.66 0.72 0.64 64.26%
EPS 4.36 3.58 2.59 3.32 2.17 1.99 1.93 14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2504 2.1215 2.0885 1.9751 1.3253 1.26 1.188 11.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.935 1.00 1.58 1.68 2.19 1.67 1.47 -
P/RPS 7.36 7.35 7.23 6.68 151.11 106.84 105.96 -35.87%
P/EPS 21.26 27.69 40.32 33.40 45.72 38.75 35.17 -8.04%
EY 4.70 3.61 2.48 2.99 2.19 2.58 2.84 8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.50 0.56 0.75 0.61 0.57 -5.34%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 31/05/18 25/05/17 31/05/16 29/05/15 30/05/14 30/05/13 -
Price 0.86 0.92 1.63 1.59 2.20 1.70 1.72 -
P/RPS 6.77 6.76 7.46 6.32 151.80 108.76 123.97 -38.39%
P/EPS 19.55 25.47 41.59 31.61 45.93 39.44 41.15 -11.66%
EY 5.11 3.93 2.40 3.16 2.18 2.54 2.43 13.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.52 0.53 0.75 0.62 0.67 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment