[TRC] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -99.42%
YoY- -94.13%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 353,505 199,204 92,707 678,676 552,379 407,485 143,493 82.10%
PBT 17,639 10,171 2,825 32,213 21,851 15,764 4,763 138.79%
Tax -8,923 -4,655 -2,618 -6,547 -3,328 -3,174 -2,097 161.89%
NP 8,716 5,516 207 25,666 18,523 12,590 2,666 119.80%
-
NP to SH 8,555 5,508 147 25,332 18,267 12,389 2,506 126.21%
-
Tax Rate 50.59% 45.77% 92.67% 20.32% 15.23% 20.13% 44.03% -
Total Cost 344,789 193,688 92,500 653,010 533,856 394,895 140,827 81.35%
-
Net Worth 535,862 551,407 541,981 541,981 532,556 508,991 499,565 4.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 535,862 551,407 541,981 541,981 532,556 508,991 499,565 4.77%
NOSH 470,054 480,497 480,497 480,497 480,497 480,497 480,497 -1.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.47% 2.77% 0.22% 3.78% 3.35% 3.09% 1.86% -
ROE 1.60% 1.00% 0.03% 4.67% 3.43% 2.43% 0.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 75.21 42.27 19.67 144.00 117.21 86.46 30.45 82.42%
EPS 1.82 1.17 0.03 5.38 3.88 2.63 0.53 127.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.15 1.15 1.13 1.08 1.06 4.95%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 75.41 42.50 19.78 144.78 117.84 86.93 30.61 82.10%
EPS 1.82 1.17 0.03 5.40 3.90 2.64 0.53 127.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1431 1.1763 1.1562 1.1562 1.1361 1.0858 1.0657 4.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.41 0.475 0.465 0.37 0.385 0.315 0.335 -
P/RPS 0.55 1.12 2.36 0.26 0.33 0.36 1.10 -36.92%
P/EPS 22.53 40.64 1,490.81 6.88 9.93 11.98 63.00 -49.52%
EY 4.44 2.46 0.07 14.53 10.07 8.35 1.59 97.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.40 0.32 0.34 0.29 0.32 8.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.365 0.42 0.445 0.465 0.365 0.36 0.32 -
P/RPS 0.49 0.99 2.26 0.32 0.31 0.42 1.05 -39.75%
P/EPS 20.05 35.94 1,426.69 8.65 9.42 13.69 60.18 -51.84%
EY 4.99 2.78 0.07 11.56 10.62 7.30 1.66 107.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.39 0.40 0.32 0.33 0.30 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment