[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.49%
YoY- -54.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 528,891 274,248 1,208,004 899,508 584,337 298,199 1,108,418 -39.02%
PBT 5,683 1,968 22,397 27,713 22,234 13,470 81,581 -83.15%
Tax -4,699 -1,832 -10,286 -8,331 -6,024 -3,469 -25,629 -67.82%
NP 984 136 12,111 19,382 16,210 10,001 55,952 -93.28%
-
NP to SH 1,103 118 12,067 19,163 16,172 9,886 54,447 -92.62%
-
Tax Rate 82.69% 93.09% 45.93% 30.06% 27.09% 25.75% 31.42% -
Total Cost 527,907 274,112 1,195,893 880,126 568,127 288,198 1,052,466 -36.95%
-
Net Worth 694,128 698,590 694,196 709,310 703,038 704,877 665,860 2.81%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 3,295 - - - 6,361 -
Div Payout % - - 27.31% - - - 11.68% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 694,128 698,590 694,196 709,310 703,038 704,877 665,860 2.81%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.19% 0.05% 1.00% 2.15% 2.77% 3.35% 5.05% -
ROE 0.16% 0.02% 1.74% 2.70% 2.30% 1.40% 8.18% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 120.39 62.42 274.94 202.90 132.99 67.27 261.35 -40.43%
EPS 0.25 0.03 2.74 4.36 3.68 2.25 15.05 -93.53%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 1.50 -
NAPS 1.58 1.59 1.58 1.60 1.60 1.59 1.57 0.42%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 66.59 34.53 152.08 113.25 73.57 37.54 139.55 -39.01%
EPS 0.14 0.01 1.52 2.41 2.04 1.24 6.85 -92.57%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.80 -
NAPS 0.8739 0.8795 0.874 0.893 0.8851 0.8874 0.8383 2.81%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.725 0.845 0.825 1.00 1.04 1.02 1.10 -
P/RPS 0.60 1.35 0.30 0.49 0.78 1.52 0.42 26.92%
P/EPS 288.77 3,146.30 30.04 23.13 28.26 45.74 8.57 949.97%
EY 0.35 0.03 3.33 4.32 3.54 2.19 11.67 -90.40%
DY 0.00 0.00 0.91 0.00 0.00 0.00 1.36 -
P/NAPS 0.46 0.53 0.52 0.63 0.65 0.64 0.70 -24.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 -
Price 0.64 0.78 0.825 0.935 1.01 1.15 1.11 -
P/RPS 0.53 1.25 0.30 0.46 0.76 1.71 0.42 16.82%
P/EPS 254.91 2,904.28 30.04 21.63 27.44 51.57 8.65 860.00%
EY 0.39 0.03 3.33 4.62 3.64 1.94 11.57 -89.62%
DY 0.00 0.00 0.91 0.00 0.00 0.00 1.35 -
P/NAPS 0.41 0.49 0.52 0.58 0.63 0.72 0.71 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment