[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 16.21%
YoY- -23.77%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 726,571 377,944 1,444,480 1,092,796 741,558 370,857 1,172,575 -27.38%
PBT 9,140 6,445 47,863 54,615 46,873 24,956 101,850 -80.04%
Tax -3,597 -2,546 -13,720 -13,492 -11,924 -6,650 -23,594 -71.55%
NP 5,543 3,899 34,143 41,123 34,949 18,306 78,256 -82.96%
-
NP to SH 5,414 3,759 32,438 38,824 33,409 18,177 75,954 -82.89%
-
Tax Rate 39.35% 39.50% 28.67% 24.70% 25.44% 26.65% 23.17% -
Total Cost 721,028 374,045 1,410,337 1,051,673 706,609 352,551 1,094,319 -24.33%
-
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 6,683 - - - 4,358 -
Div Payout % - - 20.61% - - - 5.74% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.76% 1.03% 2.36% 3.76% 4.71% 4.94% 6.67% -
ROE 0.68% 0.47% 4.06% 4.78% 4.15% 2.28% 9.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 167.91 87.34 332.81 251.38 170.40 85.21 269.01 -27.02%
EPS 1.25 0.87 7.46 8.92 7.68 4.18 17.41 -82.80%
DPS 0.00 0.00 1.54 0.00 0.00 0.00 1.00 -
NAPS 1.85 1.85 1.84 1.87 1.85 1.83 1.78 2.61%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 91.47 47.58 181.86 137.58 93.36 46.69 147.62 -27.38%
EPS 0.68 0.47 4.08 4.89 4.21 2.29 9.56 -82.91%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.55 -
NAPS 1.0078 1.0078 1.0054 1.0235 1.0136 1.0027 0.9768 2.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.65 0.68 0.58 0.61 0.67 0.585 -
P/RPS 0.37 0.74 0.20 0.23 0.36 0.79 0.22 41.55%
P/EPS 49.55 74.82 9.10 6.49 7.95 16.04 3.36 504.33%
EY 2.02 1.34 10.99 15.40 12.59 6.23 29.79 -83.45%
DY 0.00 0.00 2.26 0.00 0.00 0.00 1.71 -
P/NAPS 0.34 0.35 0.37 0.31 0.33 0.37 0.33 2.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.625 0.605 0.635 0.665 0.58 0.67 0.66 -
P/RPS 0.37 0.69 0.19 0.26 0.34 0.79 0.25 29.96%
P/EPS 49.95 69.64 8.50 7.45 7.55 16.04 3.79 460.59%
EY 2.00 1.44 11.77 13.43 13.24 6.23 26.40 -82.18%
DY 0.00 0.00 2.43 0.00 0.00 0.00 1.52 -
P/NAPS 0.34 0.33 0.35 0.36 0.31 0.37 0.37 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment