[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 16.58%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,077,367 712,742 383,544 1,469,767 1,099,628 726,571 377,944 100.66%
PBT 19,715 17,561 14,133 18,094 14,048 9,140 6,445 110.29%
Tax -6,532 -6,064 -4,077 -7,935 -5,120 -3,597 -2,546 87.08%
NP 13,183 11,497 10,056 10,159 8,928 5,543 3,899 124.77%
-
NP to SH 12,827 11,003 9,399 10,094 8,599 5,414 3,759 126.15%
-
Tax Rate 33.13% 34.53% 28.85% 43.85% 36.45% 39.35% 39.50% -
Total Cost 1,064,184 701,245 373,488 1,459,608 1,090,700 721,028 374,045 100.40%
-
Net Worth 836,493 835,009 834,194 820,953 820,604 800,528 800,528 2.96%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,310 - - - -
Div Payout % - - - 32.79% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 836,493 835,009 834,194 820,953 820,604 800,528 800,528 2.96%
NOSH 789,301 443,319 443,319 443,319 443,319 443,319 443,319 46.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.22% 1.61% 2.62% 0.69% 0.81% 0.76% 1.03% -
ROE 1.53% 1.32% 1.13% 1.23% 1.05% 0.68% 0.47% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 137.81 161.33 86.90 333.00 249.24 167.91 87.34 35.42%
EPS 1.65 2.49 2.13 2.31 1.97 1.25 0.87 53.03%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.07 1.89 1.89 1.86 1.86 1.85 1.85 -30.51%
Adjusted Per Share Value based on latest NOSH - 789,301
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 135.64 89.73 48.29 185.04 138.44 91.47 47.58 100.66%
EPS 1.61 1.39 1.18 1.27 1.08 0.68 0.47 126.73%
DPS 0.00 0.00 0.00 0.42 0.00 0.00 0.00 -
NAPS 1.0531 1.0513 1.0502 1.0336 1.0331 1.0078 1.0078 2.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 1.06 1.03 0.755 0.62 0.62 0.65 -
P/RPS 0.48 0.66 1.19 0.23 0.25 0.37 0.74 -25.00%
P/EPS 39.92 42.56 48.37 33.01 31.81 49.55 74.82 -34.14%
EY 2.50 2.35 2.07 3.03 3.14 2.02 1.34 51.37%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.54 0.41 0.33 0.34 0.35 44.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.565 0.635 1.12 1.12 0.675 0.625 0.605 -
P/RPS 0.41 0.39 1.29 0.34 0.27 0.37 0.69 -29.25%
P/EPS 34.44 25.50 52.59 48.97 34.63 49.95 69.64 -37.38%
EY 2.90 3.92 1.90 2.04 2.89 2.00 1.44 59.27%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.59 0.60 0.36 0.34 0.33 37.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment