[NTPM] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 23.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 140,918 92,761 45,464 181,702 138,264 91,325 41.40%
PBT 30,010 20,503 10,353 35,875 30,032 19,152 43.14%
Tax -7,691 -5,261 -2,615 -9,482 -8,703 -5,645 28.02%
NP 22,319 15,242 7,738 26,393 21,329 13,507 49.35%
-
NP to SH 22,319 15,242 7,738 26,393 21,329 13,507 49.35%
-
Tax Rate 25.63% 25.66% 25.26% 26.43% 28.98% 29.47% -
Total Cost 118,599 77,519 37,726 155,309 116,935 77,818 40.01%
-
Net Worth 109,026 101,989 0 15,320,508 0 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 109,026 101,989 0 15,320,508 0 0 -
NOSH 3,891 3,891 644,833 628,404 3,890 3,891 0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 15.84% 16.43% 17.02% 14.53% 15.43% 14.79% -
ROE 20.47% 14.94% 0.00% 0.17% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 3,621.60 2,383.84 7.05 28.91 3,553.67 2,346.85 41.41%
EPS 573.60 391.70 1.20 4.20 548.20 347.10 49.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 28.02 26.21 0.00 24.38 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 633,124
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 12.55 8.26 4.05 16.18 12.31 8.13 41.44%
EPS 1.99 1.36 0.69 2.35 1.90 1.20 49.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0908 0.00 13.6401 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 21/04/03 21/04/03 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment