[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 92.16%
YoY- -134.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 161,571 112,298 75,681 37,979 211,008 164,432 112,659 27.20%
PBT 52,235 26,767 -927 -4,387 -87,161 78,914 30,555 43.01%
Tax -19,283 -14,125 -8,784 -3,807 -17,329 -13,039 -8,519 72.48%
NP 32,952 12,642 -9,711 -8,194 -104,490 65,875 22,036 30.79%
-
NP to SH 32,707 13,408 -9,711 -8,194 -104,490 65,875 22,036 30.14%
-
Tax Rate 36.92% 52.77% - - - 16.52% 27.88% -
Total Cost 128,619 99,656 85,392 46,173 315,498 98,557 90,623 26.31%
-
Net Worth 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 1,189,474 -4.79%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 1,189,474 -4.79%
NOSH 535,350 535,350 535,350 535,350 535,350 535,350 535,141 0.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.39% 11.26% -12.83% -21.58% -49.52% 40.06% 19.56% -
ROE 2.96% 1.23% -0.92% -0.77% -9.61% 5.19% 1.85% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.84 21.43 14.43 7.22 40.04 31.01 21.32 27.93%
EPS 6.24 2.55 -1.85 -1.56 -19.78 12.46 4.17 30.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1095 2.0738 2.0024 2.0301 2.0621 2.3955 2.2505 -4.22%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 29.39 20.43 13.77 6.91 38.38 29.91 20.49 27.21%
EPS 5.95 2.44 -1.77 -1.49 -19.01 11.98 4.01 30.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.9762 1.9096 1.9428 1.9768 2.3107 2.1636 -4.79%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.79 0.79 0.72 0.62 0.66 0.68 1.28 -
P/RPS 2.56 3.69 4.99 8.59 1.65 2.19 6.01 -43.41%
P/EPS 12.65 30.87 -38.87 -39.81 -3.33 5.47 30.70 -44.65%
EY 7.90 3.24 -2.57 -2.51 -30.04 18.27 3.26 80.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.36 0.31 0.32 0.28 0.57 -25.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 29/06/20 26/02/20 -
Price 0.76 0.75 0.815 0.66 0.665 0.59 1.25 -
P/RPS 2.46 3.50 5.65 9.14 1.66 1.90 5.86 -43.96%
P/EPS 12.17 29.31 -44.00 -42.38 -3.35 4.75 29.98 -45.20%
EY 8.22 3.41 -2.27 -2.36 -29.81 21.05 3.34 82.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.41 0.33 0.32 0.25 0.56 -25.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment