[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -45.23%
YoY- -87.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 38,196 31,925 17,803 333,636 285,202 226,839 170,033 -62.94%
PBT 74,468 120,633 98,797 378,599 514,152 426,258 462,506 -70.30%
Tax -13,077 -9,386 -2,296 -44,822 -43,190 -36,538 -25,027 -35.04%
NP 61,391 111,247 96,501 333,777 470,962 389,720 437,479 -72.89%
-
NP to SH 59,435 108,508 94,860 324,526 463,600 384,067 433,657 -73.32%
-
Tax Rate 17.56% 7.78% 2.32% 11.84% 8.40% 8.57% 5.41% -
Total Cost -23,195 -79,322 -78,698 -141 -185,760 -162,881 -267,446 -80.31%
-
Net Worth 1,608,486 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 -7.44%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,608,486 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 -7.44%
NOSH 534,487 549,094 548,734 546,882 546,719 546,463 545,662 -1.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 160.73% 348.46% 542.05% 100.04% 165.13% 171.80% 257.29% -
ROE 3.70% 5.91% 5.09% 18.74% 24.63% 21.18% 24.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.15 5.97 3.34 62.68 53.55 42.56 31.99 -63.06%
EPS 11.12 20.32 17.77 61.17 87.44 72.53 82.07 -73.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0094 3.4333 3.4893 3.2534 3.5343 3.4014 3.3997 -7.78%
Adjusted Per Share Value based on latest NOSH - 535,147
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.95 5.81 3.24 60.67 51.87 41.25 30.92 -62.93%
EPS 10.81 19.73 17.25 59.02 84.31 69.85 78.86 -73.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9252 3.3363 3.3868 3.1493 3.4231 3.297 3.2863 -7.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.68 1.72 1.48 1.65 1.96 2.16 2.27 -
P/RPS 23.51 28.79 44.37 2.63 3.66 5.08 7.10 121.67%
P/EPS 15.11 8.47 8.33 2.71 2.25 3.00 2.78 208.18%
EY 6.62 11.81 12.01 36.95 44.41 33.36 35.94 -67.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.42 0.51 0.55 0.64 0.67 -11.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 -
Price 1.50 1.75 1.62 1.67 1.78 2.18 2.35 -
P/RPS 20.99 29.29 48.57 2.66 3.32 5.12 7.35 100.90%
P/EPS 13.49 8.62 9.11 2.74 2.04 3.03 2.88 179.16%
EY 7.41 11.60 10.97 36.51 48.90 33.05 34.72 -64.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.46 0.51 0.50 0.64 0.69 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment