[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 109.12%
YoY- 70.51%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 133,978 82,455 32,734 174,611 99,201 78,948 35,583 141.83%
PBT 45,321 26,491 11,431 66,629 30,533 24,868 10,148 170.94%
Tax -14,138 -7,885 -3,416 -19,102 -7,806 -6,486 -3,031 178.90%
NP 31,183 18,606 8,015 47,527 22,727 18,382 7,117 167.52%
-
NP to SH 31,183 18,606 8,015 47,527 22,727 18,382 7,117 167.52%
-
Tax Rate 31.20% 29.76% 29.88% 28.67% 25.57% 26.08% 29.87% -
Total Cost 102,795 63,849 24,719 127,084 76,474 60,566 28,466 135.19%
-
Net Worth 410,373 396,964 388,606 344,983 314,209 288,452 291,564 25.56%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - 3,670 - - - -
Div Payout % - - - 7.72% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 410,373 396,964 388,606 344,983 314,209 288,452 291,564 25.56%
NOSH 134,991 135,021 134,932 122,334 118,123 109,677 101,237 21.12%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 23.27% 22.57% 24.49% 27.22% 22.91% 23.28% 20.00% -
ROE 7.60% 4.69% 2.06% 13.78% 7.23% 6.37% 2.44% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 99.25 61.07 24.26 142.73 83.98 71.98 35.15 99.64%
EPS 23.10 13.78 5.94 38.85 19.24 16.76 7.03 120.86%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.04 2.94 2.88 2.82 2.66 2.63 2.88 3.66%
Adjusted Per Share Value based on latest NOSH - 134,991
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 35.12 21.61 8.58 45.77 26.00 20.69 9.33 141.78%
EPS 8.17 4.88 2.10 12.46 5.96 4.82 1.87 167.01%
DPS 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
NAPS 1.0756 1.0404 1.0185 0.9042 0.8235 0.756 0.7642 25.56%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - -
Price 1.26 1.37 1.47 1.80 1.98 2.22 0.00 -
P/RPS 1.27 2.24 6.06 1.26 2.36 3.08 0.00 -
P/EPS 5.45 9.94 24.75 4.63 10.29 13.25 0.00 -
EY 18.33 10.06 4.04 21.58 9.72 7.55 0.00 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.51 0.64 0.74 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 19/05/05 28/02/05 25/11/04 25/08/04 21/05/04 24/02/04 14/11/03 -
Price 1.21 1.34 1.42 1.60 1.75 2.19 0.00 -
P/RPS 1.22 2.19 5.85 1.12 2.08 3.04 0.00 -
P/EPS 5.24 9.72 23.91 4.12 9.10 13.07 0.00 -
EY 19.09 10.28 4.18 24.28 10.99 7.65 0.00 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.49 0.57 0.66 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment