[PLENITU] YoY Quarter Result on 31-Dec-2003 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- 57.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 41,343 49,919 49,722 43,341 0 -
PBT 16,029 17,198 15,061 14,696 0 -
Tax -5,055 -5,447 -4,468 -3,454 0 -
NP 10,974 11,751 10,593 11,242 0 -
-
NP to SH 10,974 11,751 10,593 11,242 0 -
-
Tax Rate 31.54% 31.67% 29.67% 23.50% - -
Total Cost 30,369 38,168 39,129 32,099 0 -
-
Net Worth 485,933 445,443 396,731 310,572 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 485,933 445,443 396,731 310,572 0 -
NOSH 134,981 134,982 134,942 118,088 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 26.54% 23.54% 21.30% 25.94% 0.00% -
ROE 2.26% 2.64% 2.67% 3.62% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 30.63 36.98 36.85 36.70 0.00 -
EPS 8.13 8.70 7.85 9.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.30 2.94 2.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,088
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.84 13.08 13.03 11.36 0.00 -
EPS 2.88 3.08 2.78 2.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2736 1.1675 1.0398 0.814 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 1.53 1.23 1.37 2.22 0.00 -
P/RPS 5.00 3.33 3.72 6.05 0.00 -
P/EPS 18.82 14.13 17.45 23.32 0.00 -
EY 5.31 7.08 5.73 4.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.47 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/07 24/02/06 28/02/05 24/02/04 - -
Price 1.94 1.33 1.34 2.19 0.00 -
P/RPS 6.33 3.60 3.64 5.97 0.00 -
P/EPS 23.86 15.28 17.07 23.00 0.00 -
EY 4.19 6.55 5.86 4.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.46 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment