[ONEGLOVE] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -159.43%
YoY- -16859.26%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 18,876 36,192 27,593 13,043 5,398 44,206 35,930 -34.86%
PBT 2,696 -9,467 -7,414 -4,527 -1,767 -175 -590 -
Tax -921 1,270 142 -53 1 -461 190 -
NP 1,775 -8,197 -7,272 -4,580 -1,766 -636 -400 -
-
NP to SH 1,775 -8,193 -7,269 -4,579 -1,765 -516 -397 -
-
Tax Rate 34.16% - - - - - - -
Total Cost 17,101 44,389 34,865 17,623 7,164 44,842 36,330 -39.46%
-
Net Worth 56,699 55,439 56,699 59,219 61,740 63,552 63,271 -7.04%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 56,699 55,439 56,699 59,219 61,740 63,552 63,271 -7.04%
NOSH 126,000 126,000 126,000 126,000 126,000 127,105 124,062 1.03%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 9.40% -22.65% -26.35% -35.11% -32.72% -1.44% -1.11% -
ROE 3.13% -14.78% -12.82% -7.73% -2.86% -0.81% -0.63% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.98 28.72 21.90 10.35 4.28 34.78 28.96 -35.53%
EPS 1.41 -6.50 -5.77 -3.63 -1.40 -0.41 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.45 0.47 0.49 0.50 0.51 -7.99%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.56 6.83 5.21 2.46 1.02 8.34 6.78 -34.88%
EPS 0.33 -1.55 -1.37 -0.86 -0.33 -0.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1046 0.107 0.1117 0.1165 0.1199 0.1194 -7.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.17 0.21 0.22 0.26 0.19 0.23 0.20 -
P/RPS 1.13 0.73 1.00 2.51 4.43 0.66 0.69 38.89%
P/EPS 12.07 -3.23 -3.81 -7.15 -13.56 -56.66 -62.50 -
EY 8.29 -30.96 -26.22 -13.98 -7.37 -1.77 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.49 0.55 0.39 0.46 0.39 -1.71%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 27/02/13 28/11/12 29/08/12 30/05/12 28/02/12 29/11/11 -
Price 0.18 0.175 0.21 0.25 0.25 0.19 0.22 -
P/RPS 1.20 0.61 0.96 2.42 5.84 0.55 0.76 35.55%
P/EPS 12.78 -2.69 -3.64 -6.88 -17.85 -46.80 -68.75 -
EY 7.83 -37.16 -27.47 -14.54 -5.60 -2.14 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.47 0.53 0.51 0.38 0.43 -4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment