[ONEGLOVE] QoQ Cumulative Quarter Result on 30-Jun-2017

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- 42.86%
YoY- 88.31%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 40,273 32,246 26,869 21,512 6,129 33,998 22,953 45.52%
PBT -9,851 -9,773 -1,629 -275 -593 -2,552 -3,755 90.32%
Tax -127 -127 15 -54 18 -427 -213 -29.18%
NP -9,978 -9,900 -1,614 -329 -575 -2,979 -3,968 85.02%
-
NP to SH -10,093 -9,592 -1,610 -328 -574 -3,175 -4,167 80.45%
-
Tax Rate - - - - - - - -
Total Cost 50,251 42,146 28,483 21,841 6,704 36,977 26,921 51.65%
-
Net Worth 61,740 61,740 56,699 57,960 57,960 57,960 41,580 30.18%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 61,740 61,740 56,699 57,960 57,960 57,960 41,580 30.18%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -24.78% -30.70% -6.01% -1.53% -9.38% -8.76% -17.29% -
ROE -16.35% -15.54% -2.84% -0.57% -0.99% -5.48% -10.02% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.96 25.59 21.32 17.07 4.86 26.98 18.22 45.49%
EPS -8.01 -7.61 -1.28 -0.26 -0.46 -2.52 -3.31 80.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.45 0.46 0.46 0.46 0.33 30.18%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.38 5.91 4.92 3.94 1.12 6.23 4.21 45.43%
EPS -1.85 -1.76 -0.30 -0.06 -0.11 -0.58 -0.76 81.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1131 0.1131 0.1039 0.1062 0.1062 0.1062 0.0762 30.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.22 0.205 0.21 0.22 0.26 0.19 0.27 -
P/RPS 0.69 0.80 0.98 1.29 0.96 0.70 1.48 -39.90%
P/EPS -2.75 -2.69 -16.43 -84.51 -10.32 -7.54 -8.16 -51.60%
EY -36.41 -37.14 -6.08 -1.18 -9.69 -13.26 -12.25 106.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.47 0.48 0.00 0.41 0.82 -32.99%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 23/11/16 -
Price 0.165 0.225 0.22 0.205 0.23 0.225 0.255 -
P/RPS 0.52 0.88 1.03 1.20 0.85 0.83 1.40 -48.35%
P/EPS -2.06 -2.96 -17.22 -78.75 -9.13 -8.93 -7.71 -58.54%
EY -48.55 -33.83 -5.81 -1.27 -10.96 -11.20 -12.97 141.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.49 0.45 0.00 0.49 0.77 -42.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment