[ONEGLOVE] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -45.95%
YoY- -734.57%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 27,446 15,311 65,267 49,019 32,501 15,909 57,398 -38.87%
PBT -3,729 -1,540 -2,389 -1,941 -1,435 -828 -1,239 108.59%
Tax 440 285 -631 334 332 100 -540 -
NP -3,289 -1,255 -3,020 -1,607 -1,103 -728 -1,779 50.69%
-
NP to SH -3,252 -1,245 -2,987 -1,569 -1,075 -713 -1,772 49.95%
-
Tax Rate - - - - - - - -
Total Cost 30,735 16,566 68,287 50,626 33,604 16,637 59,177 -35.41%
-
Net Worth 74,367 76,712 77,966 79,077 79,676 78,805 80,431 -5.09%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 74,367 76,712 77,966 79,077 79,676 78,805 80,431 -5.09%
NOSH 126,046 125,757 125,751 125,520 126,470 125,087 125,673 0.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -11.98% -8.20% -4.63% -3.28% -3.39% -4.58% -3.10% -
ROE -4.37% -1.62% -3.83% -1.98% -1.35% -0.90% -2.20% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.77 12.18 51.90 39.05 25.70 12.72 45.67 -39.00%
EPS -2.58 -0.99 -2.37 -1.25 -0.85 -0.57 -1.41 49.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.62 0.63 0.63 0.63 0.64 -5.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.18 2.89 12.31 9.25 6.13 3.00 10.83 -38.86%
EPS -0.61 -0.23 -0.56 -0.30 -0.20 -0.13 -0.33 50.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1403 0.1447 0.1471 0.1492 0.1503 0.1487 0.1517 -5.07%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.28 0.35 0.50 0.47 0.43 0.50 -
P/RPS 0.69 2.30 0.67 1.28 1.83 3.38 1.09 -26.29%
P/EPS -5.81 -28.28 -14.73 -40.00 -55.29 -75.44 -35.46 -70.09%
EY -17.20 -3.54 -6.79 -2.50 -1.81 -1.33 -2.82 234.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.56 0.79 0.75 0.68 0.78 -53.19%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 -
Price 0.19 0.18 0.31 0.68 0.43 0.46 0.54 -
P/RPS 0.87 1.48 0.60 1.74 1.67 3.62 1.18 -18.40%
P/EPS -7.36 -18.18 -13.05 -54.40 -50.59 -80.70 -38.30 -66.73%
EY -13.58 -5.50 -7.66 -1.84 -1.98 -1.24 -2.61 200.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.50 1.08 0.68 0.73 0.84 -47.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment