[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -248.93%
YoY- -102.08%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 37,729 32,905 31,160 28,397 9,448 27,814 11,395 121.66%
PBT -36,200 -21,300 -12,492 -3,708 -315 -17,529 -19,264 52.10%
Tax 482 -1,122 -383 -1,334 -1,130 1,940 631 -16.39%
NP -35,718 -22,422 -12,875 -5,042 -1,445 -15,589 -18,633 54.13%
-
NP to SH -35,626 -22,412 -12,875 -5,042 -1,445 -14,025 -17,847 58.33%
-
Tax Rate - - - - - - - -
Total Cost 73,447 55,327 44,035 33,439 10,893 43,403 30,028 81.24%
-
Net Worth 147,679 159,040 79,520 88,040 90,879 93,720 90,879 38.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 147,679 159,040 79,520 88,040 90,879 93,720 90,879 38.09%
NOSH 284,000 284,000 284,000 284,000 284,000 284,000 284,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -94.67% -68.14% -41.32% -17.76% -15.29% -56.05% -163.52% -
ROE -24.12% -14.09% -16.19% -5.73% -1.59% -14.96% -19.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.28 11.59 10.97 10.00 3.33 9.79 4.01 121.69%
EPS -12.54 -7.89 -4.53 -1.78 -0.51 -4.94 -6.28 58.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.28 0.31 0.32 0.33 0.32 38.09%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.91 6.03 5.71 5.20 1.73 5.10 2.09 121.44%
EPS -6.53 -4.11 -2.36 -0.92 -0.26 -2.57 -3.27 58.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2706 0.2914 0.1457 0.1613 0.1665 0.1717 0.1665 38.10%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.37 0.595 0.905 0.95 1.26 1.58 2.07 -
P/RPS 2.79 5.14 8.25 9.50 37.87 16.13 51.59 -85.62%
P/EPS -2.95 -7.54 -19.96 -53.51 -247.64 -31.99 -32.94 -79.89%
EY -33.90 -13.26 -5.01 -1.87 -0.40 -3.13 -3.04 396.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.06 3.23 3.06 3.94 4.79 6.47 -76.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 25/08/22 25/05/22 23/02/22 29/11/21 28/09/21 -
Price 0.355 0.45 0.73 0.95 1.00 1.44 1.62 -
P/RPS 2.67 3.88 6.65 9.50 30.06 14.70 40.38 -83.56%
P/EPS -2.83 -5.70 -16.10 -53.51 -196.54 -29.16 -25.78 -76.98%
EY -35.34 -17.54 -6.21 -1.87 -0.51 -3.43 -3.88 334.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 2.61 3.06 3.13 4.36 5.06 -73.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment