[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 47.85%
YoY- 150.8%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 1,154,908 774,199 370,363 1,362,609 947,952 581,751 175,294 252.65%
PBT 94,501 52,555 20,061 116,656 79,988 44,409 7,631 437.73%
Tax -21,736 -11,207 -4,394 -24,460 -17,630 -9,642 -2,212 360.69%
NP 72,765 41,348 15,667 92,196 62,358 34,767 5,419 467.63%
-
NP to SH 72,765 41,348 15,667 92,196 62,358 34,767 5,419 467.63%
-
Tax Rate 23.00% 21.32% 21.90% 20.97% 22.04% 21.71% 28.99% -
Total Cost 1,082,143 732,851 354,696 1,270,413 885,594 546,984 169,875 244.80%
-
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - 9,438 - - - -
Div Payout % - - - 10.24% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 755,047 722,219 701,701 685,287 660,666 631,942 607,320 15.66%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 6.30% 5.34% 4.23% 6.77% 6.58% 5.98% 3.09% -
ROE 9.64% 5.73% 2.23% 13.45% 9.44% 5.50% 0.89% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 281.44 188.67 90.25 332.06 231.01 141.77 42.72 252.64%
EPS 17.73 10.08 3.82 22.47 15.20 8.47 1.32 467.74%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 1.84 1.76 1.71 1.67 1.61 1.54 1.48 15.66%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 281.41 188.64 90.24 332.02 230.98 141.75 42.71 252.67%
EPS 17.73 10.07 3.82 22.46 15.19 8.47 1.32 467.74%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 1.8398 1.7598 1.7098 1.6698 1.6098 1.5398 1.4798 15.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.925 0.845 0.715 0.735 0.865 0.79 0.825 -
P/RPS 0.33 0.45 0.79 0.22 0.37 0.56 1.93 -69.29%
P/EPS 5.22 8.39 18.73 3.27 5.69 9.32 62.47 -80.97%
EY 19.17 11.92 5.34 30.57 17.57 10.72 1.60 425.98%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.42 0.44 0.54 0.51 0.56 -7.29%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 24/03/22 14/12/21 -
Price 0.81 0.915 0.79 0.71 0.795 0.845 0.77 -
P/RPS 0.29 0.48 0.88 0.21 0.34 0.60 1.80 -70.49%
P/EPS 4.57 9.08 20.69 3.16 5.23 9.97 58.31 -81.77%
EY 21.89 11.01 4.83 31.64 19.11 10.03 1.72 447.64%
DY 0.00 0.00 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.46 0.43 0.49 0.55 0.52 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment