[ANNUM] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
07-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 185.46%
YoY- -4.25%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 49,466 265,992 207,828 122,731 49,864 245,809 167,577 -55.69%
PBT 90 23,730 19,631 8,977 2,739 13,389 9,818 -95.63%
Tax 207 -2,135 -500 489 577 2,862 2,908 -82.85%
NP 297 21,595 19,131 9,466 3,316 16,251 12,726 -91.85%
-
NP to SH 297 21,595 19,131 9,466 3,316 16,251 12,726 -91.85%
-
Tax Rate -230.00% 9.00% 2.55% -5.45% -21.07% -21.38% -29.62% -
Total Cost 49,169 244,397 188,697 113,265 46,548 229,558 154,851 -53.48%
-
Net Worth 161,865 162,768 164,237 154,516 151,708 148,209 146,400 6.93%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 7,500 - 3,750 - 4,500 - -
Div Payout % - 34.73% - 39.62% - 27.69% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 161,865 162,768 164,237 154,516 151,708 148,209 146,400 6.93%
NOSH 74,249 75,008 74,994 75,007 59,963 60,003 60,000 15.27%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.60% 8.12% 9.21% 7.71% 6.65% 6.61% 7.59% -
ROE 0.18% 13.27% 11.65% 6.13% 2.19% 10.96% 8.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 66.62 354.61 277.13 163.62 83.16 409.66 279.29 -61.57%
EPS 0.40 28.79 25.51 12.62 5.53 21.67 21.21 -92.93%
DPS 0.00 10.00 0.00 5.00 0.00 7.50 0.00 -
NAPS 2.18 2.17 2.19 2.06 2.53 2.47 2.44 -7.24%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.76 116.99 91.41 53.98 21.93 108.11 73.70 -55.69%
EPS 0.13 9.50 8.41 4.16 1.46 7.15 5.60 -91.88%
DPS 0.00 3.30 0.00 1.65 0.00 1.98 0.00 -
NAPS 0.7119 0.7159 0.7223 0.6796 0.6672 0.6518 0.6439 6.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.59 1.68 1.35 1.05 1.43 1.65 2.89 -
P/RPS 2.39 0.47 0.49 0.64 1.72 0.40 1.03 75.35%
P/EPS 397.50 5.84 5.29 8.32 25.86 6.09 13.63 849.40%
EY 0.25 17.14 18.90 12.02 3.87 16.41 7.34 -89.51%
DY 0.00 5.95 0.00 4.76 0.00 4.55 0.00 -
P/NAPS 0.73 0.77 0.62 0.51 0.57 0.67 1.18 -27.41%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 14/02/07 17/11/06 07/09/06 30/05/06 27/02/06 25/11/05 -
Price 1.55 1.66 1.80 1.28 1.40 1.55 1.50 -
P/RPS 2.33 0.47 0.65 0.78 1.68 0.38 0.54 165.27%
P/EPS 387.50 5.77 7.06 10.14 25.32 5.72 7.07 1346.42%
EY 0.26 17.34 14.17 9.86 3.95 17.47 14.14 -93.05%
DY 0.00 6.02 0.00 3.91 0.00 4.84 0.00 -
P/NAPS 0.71 0.76 0.82 0.62 0.55 0.63 0.61 10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment