[ANNUM] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 45.17%
YoY- -112.52%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 118,304 82,791 53,917 27,894 123,672 98,901 68,416 43.92%
PBT -10,496 -2,055 775 -1,840 -2,939 2,566 33 -
Tax -3,616 -2,633 -287 -46 -1,208 -1,489 -802 172.17%
NP -14,112 -4,688 488 -1,886 -4,147 1,077 -769 592.05%
-
NP to SH -14,112 -4,688 411 -2,274 -4,147 1,077 -891 527.51%
-
Tax Rate - - 37.03% - - 58.03% 2,430.30% -
Total Cost 132,416 87,479 53,429 29,780 127,819 97,824 69,185 53.97%
-
Net Worth 121,448 131,264 115,080 160,623 135,631 140,675 139,391 -8.75%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 121,448 131,264 115,080 160,623 135,631 140,675 139,391 -8.75%
NOSH 74,968 75,008 63,230 90,238 74,934 74,827 75,346 -0.33%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -11.93% -5.66% 0.91% -6.76% -3.35% 1.09% -1.12% -
ROE -11.62% -3.57% 0.36% -1.42% -3.06% 0.77% -0.64% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 157.81 110.38 85.27 30.91 165.04 132.17 90.80 44.40%
EPS -18.82 -6.25 0.65 -2.52 -5.53 1.44 -1.03 590.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.75 1.82 1.78 1.81 1.88 1.85 -8.44%
Adjusted Per Share Value based on latest NOSH - 90,238
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 52.00 36.39 23.70 12.26 54.36 43.47 30.07 43.92%
EPS -6.20 -2.06 0.18 -1.00 -1.82 0.47 -0.39 529.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5338 0.577 0.5058 0.706 0.5962 0.6184 0.6127 -8.75%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.46 0.455 0.63 0.68 0.57 0.59 0.60 -
P/RPS 0.29 0.41 0.74 2.20 0.35 0.45 0.66 -42.11%
P/EPS -2.44 -7.28 96.92 -26.98 -10.30 40.99 -50.74 -86.70%
EY -40.92 -13.74 1.03 -3.71 -9.71 2.44 -1.97 651.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.35 0.38 0.31 0.31 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 -
Price 0.44 0.46 0.51 0.61 0.57 0.59 0.59 -
P/RPS 0.28 0.42 0.60 1.97 0.35 0.45 0.65 -42.87%
P/EPS -2.34 -7.36 78.46 -24.21 -10.30 40.99 -49.89 -86.92%
EY -42.78 -13.59 1.27 -4.13 -9.71 2.44 -2.00 666.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.28 0.34 0.31 0.31 0.32 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment