[ANNUM] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 56.47%
YoY- -112.52%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 35,513 28,874 26,023 27,894 24,771 30,485 33,020 4.95%
PBT -8,441 -2,830 2,615 -1,840 -5,505 2,533 985 -
Tax -983 -2,346 -241 -46 281 -687 -802 14.48%
NP -9,424 -5,176 2,374 -1,886 -5,224 1,846 183 -
-
NP to SH -9,424 -5,176 2,685 -2,274 -5,224 1,846 183 -
-
Tax Rate - - 9.22% - - 27.12% 81.42% -
Total Cost 44,937 34,050 23,649 29,780 29,995 28,639 32,837 23.19%
-
Net Worth 121,416 131,275 154,154 160,623 135,790 141,076 141,062 -9.49%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 121,416 131,275 154,154 160,623 135,790 141,076 141,062 -9.49%
NOSH 74,948 75,014 84,700 90,238 75,022 75,040 76,250 -1.13%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -26.54% -17.93% 9.12% -6.76% -21.09% 6.06% 0.55% -
ROE -7.76% -3.94% 1.74% -1.42% -3.85% 1.31% 0.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 47.38 38.49 30.72 30.91 33.02 40.62 43.30 6.16%
EPS -12.57 -6.90 3.17 -2.52 -6.97 2.46 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.75 1.82 1.78 1.81 1.88 1.85 -8.44%
Adjusted Per Share Value based on latest NOSH - 90,238
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.61 12.69 11.44 12.26 10.89 13.40 14.51 4.97%
EPS -4.14 -2.28 1.18 -1.00 -2.30 0.81 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5337 0.577 0.6776 0.706 0.5969 0.6201 0.6201 -9.49%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.46 0.455 0.63 0.68 0.57 0.59 0.60 -
P/RPS 0.97 1.18 2.05 2.20 1.73 1.45 1.39 -21.27%
P/EPS -3.66 -6.59 19.87 -26.98 -8.19 23.98 250.00 -
EY -27.33 -15.16 5.03 -3.71 -12.22 4.17 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.35 0.38 0.31 0.31 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 -
Price 0.44 0.46 0.51 0.61 0.57 0.59 0.59 -
P/RPS 0.93 1.20 1.66 1.97 1.73 1.45 1.36 -22.32%
P/EPS -3.50 -6.67 16.09 -24.21 -8.19 23.98 245.83 -
EY -28.58 -15.00 6.22 -4.13 -12.22 4.17 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.28 0.34 0.31 0.31 0.32 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment