[MYCRON] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -58.31%
YoY- 256.09%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 726,196 540,331 348,192 167,497 566,810 418,480 275,986 90.70%
PBT 46,371 36,935 26,139 13,583 32,401 20,047 11,613 151.90%
Tax -12,472 -9,963 -6,530 -3,502 -8,223 -5,205 -3,446 135.91%
NP 33,899 26,972 19,609 10,081 24,178 14,842 8,167 158.49%
-
NP to SH 33,899 26,972 19,609 10,081 24,178 14,842 8,167 158.49%
-
Tax Rate 26.90% 26.97% 24.98% 25.78% 25.38% 25.96% 29.67% -
Total Cost 692,297 513,359 328,583 157,416 542,632 403,638 267,819 88.45%
-
Net Worth 374,280 362,745 357,077 345,253 336,119 322,055 313,580 12.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 374,280 362,745 357,077 345,253 336,119 322,055 313,580 12.53%
NOSH 283,545 283,545 283,545 283,545 282,453 283,545 283,545 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.67% 4.99% 5.63% 6.02% 4.27% 3.55% 2.96% -
ROE 9.06% 7.44% 5.49% 2.92% 7.19% 4.61% 2.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 256.11 190.66 122.86 59.19 200.67 148.13 97.69 90.24%
EPS 11.96 9.52 6.92 3.56 8.56 5.25 2.89 157.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.28 1.26 1.22 1.19 1.14 1.11 12.25%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 222.04 165.21 106.46 51.21 173.31 127.95 84.38 90.71%
EPS 10.36 8.25 6.00 3.08 7.39 4.54 2.50 158.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1444 1.1091 1.0918 1.0556 1.0277 0.9847 0.9588 12.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.82 0.735 1.01 0.88 0.475 0.395 0.265 -
P/RPS 0.32 0.39 0.82 1.49 0.24 0.27 0.27 12.00%
P/EPS 6.86 7.72 14.60 24.70 5.55 7.52 9.17 -17.60%
EY 14.58 12.95 6.85 4.05 18.02 13.30 10.91 21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.80 0.72 0.40 0.35 0.24 88.38%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 -
Price 0.755 0.96 0.86 1.10 0.485 0.55 0.21 -
P/RPS 0.29 0.50 0.70 1.86 0.24 0.37 0.21 24.03%
P/EPS 6.32 10.09 12.43 30.88 5.67 10.47 7.26 -8.83%
EY 15.83 9.91 8.05 3.24 17.65 9.55 13.77 9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.68 0.90 0.41 0.48 0.19 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment