[MYCRON] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 94.51%
YoY- 140.1%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 179,750 726,196 540,331 348,192 167,497 566,810 418,480 -43.04%
PBT 8,108 46,371 36,935 26,139 13,583 32,401 20,047 -45.27%
Tax -2,301 -12,472 -9,963 -6,530 -3,502 -8,223 -5,205 -41.93%
NP 5,807 33,899 26,972 19,609 10,081 24,178 14,842 -46.47%
-
NP to SH 5,807 33,899 26,972 19,609 10,081 24,178 14,842 -46.47%
-
Tax Rate 28.38% 26.90% 26.97% 24.98% 25.78% 25.38% 25.96% -
Total Cost 173,943 692,297 513,359 328,583 157,416 542,632 403,638 -42.91%
-
Net Worth 379,950 374,280 362,745 357,077 345,253 336,119 322,055 11.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 379,950 374,280 362,745 357,077 345,253 336,119 322,055 11.64%
NOSH 283,545 283,545 283,545 283,545 283,545 282,453 283,545 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.23% 4.67% 4.99% 5.63% 6.02% 4.27% 3.55% -
ROE 1.53% 9.06% 7.44% 5.49% 2.92% 7.19% 4.61% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 63.39 256.11 190.66 122.86 59.19 200.67 148.13 -43.18%
EPS 2.05 11.96 9.52 6.92 3.56 8.56 5.25 -46.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.28 1.26 1.22 1.19 1.14 11.36%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 54.96 222.04 165.21 106.46 51.21 173.31 127.95 -43.04%
EPS 1.78 10.36 8.25 6.00 3.08 7.39 4.54 -46.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1617 1.1444 1.1091 1.0918 1.0556 1.0277 0.9847 11.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.775 0.82 0.735 1.01 0.88 0.475 0.395 -
P/RPS 1.22 0.32 0.39 0.82 1.49 0.24 0.27 173.06%
P/EPS 37.84 6.86 7.72 14.60 24.70 5.55 7.52 193.35%
EY 2.64 14.58 12.95 6.85 4.05 18.02 13.30 -65.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.57 0.80 0.72 0.40 0.35 39.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 -
Price 0.655 0.755 0.96 0.86 1.10 0.485 0.55 -
P/RPS 1.03 0.29 0.50 0.70 1.86 0.24 0.37 97.76%
P/EPS 31.98 6.32 10.09 12.43 30.88 5.67 10.47 110.37%
EY 3.13 15.83 9.91 8.05 3.24 17.65 9.55 -52.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.75 0.68 0.90 0.41 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment