[MYCRON] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 37.55%
YoY- 81.73%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 378,909 179,750 726,196 540,331 348,192 167,497 566,810 -23.49%
PBT 14,845 8,108 46,371 36,935 26,139 13,583 32,401 -40.48%
Tax -3,875 -2,301 -12,472 -9,963 -6,530 -3,502 -8,223 -39.36%
NP 10,970 5,807 33,899 26,972 19,609 10,081 24,178 -40.86%
-
NP to SH 10,970 5,807 33,899 26,972 19,609 10,081 24,178 -40.86%
-
Tax Rate 26.10% 28.38% 26.90% 26.97% 24.98% 25.78% 25.38% -
Total Cost 367,939 173,943 692,297 513,359 328,583 157,416 542,632 -22.76%
-
Net Worth 385,621 379,950 374,280 362,745 357,077 345,253 336,119 9.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 385,621 379,950 374,280 362,745 357,077 345,253 336,119 9.56%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 282,453 0.25%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.90% 3.23% 4.67% 4.99% 5.63% 6.02% 4.27% -
ROE 2.84% 1.53% 9.06% 7.44% 5.49% 2.92% 7.19% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 133.63 63.39 256.11 190.66 122.86 59.19 200.67 -23.68%
EPS 3.87 2.05 11.96 9.52 6.92 3.56 8.56 -41.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.32 1.28 1.26 1.22 1.19 9.28%
Adjusted Per Share Value based on latest NOSH - 283,545
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 115.07 54.59 220.54 164.10 105.74 50.87 172.14 -23.49%
EPS 3.33 1.76 10.30 8.19 5.96 3.06 7.34 -40.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1711 1.1539 1.1367 1.1016 1.0844 1.0485 1.0208 9.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.535 0.775 0.82 0.735 1.01 0.88 0.475 -
P/RPS 0.40 1.22 0.32 0.39 0.82 1.49 0.24 40.44%
P/EPS 13.83 37.84 6.86 7.72 14.60 24.70 5.55 83.49%
EY 7.23 2.64 14.58 12.95 6.85 4.05 18.02 -45.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.58 0.62 0.57 0.80 0.72 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 29/08/17 26/05/17 23/02/17 28/11/16 29/08/16 -
Price 0.51 0.655 0.755 0.96 0.86 1.10 0.485 -
P/RPS 0.38 1.03 0.29 0.50 0.70 1.86 0.24 35.73%
P/EPS 13.18 31.98 6.32 10.09 12.43 30.88 5.67 75.20%
EY 7.59 3.13 15.83 9.91 8.05 3.24 17.65 -42.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.57 0.75 0.68 0.90 0.41 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment