[MYCRON] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 88.91%
YoY- -44.06%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 196,711 793,374 585,786 378,909 179,750 726,196 540,331 -48.98%
PBT 2,390 22,541 20,398 14,845 8,108 46,371 36,935 -83.85%
Tax -941 -6,440 -5,549 -3,875 -2,301 -12,472 -9,963 -79.23%
NP 1,449 16,101 14,849 10,970 5,807 33,899 26,972 -85.73%
-
NP to SH 1,449 16,101 14,849 10,970 5,807 33,899 26,972 -85.73%
-
Tax Rate 39.37% 28.57% 27.20% 26.10% 28.38% 26.90% 26.97% -
Total Cost 195,262 777,273 570,937 367,939 173,943 692,297 513,359 -47.47%
-
Net Worth 394,128 391,292 388,457 385,621 379,950 374,280 362,745 5.68%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 394,128 391,292 388,457 385,621 379,950 374,280 362,745 5.68%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.74% 2.03% 2.53% 2.90% 3.23% 4.67% 4.99% -
ROE 0.37% 4.11% 3.82% 2.84% 1.53% 9.06% 7.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.38 279.80 206.59 133.63 63.39 256.11 190.66 -48.99%
EPS 0.51 5.68 5.24 3.87 2.05 11.96 9.52 -85.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.38 1.37 1.36 1.34 1.32 1.28 5.64%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 60.15 242.58 179.11 115.85 54.96 222.04 165.21 -48.98%
EPS 0.44 4.92 4.54 3.35 1.78 10.36 8.25 -85.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2051 1.1964 1.1877 1.1791 1.1617 1.1444 1.1091 5.68%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.39 0.385 0.38 0.535 0.775 0.82 0.735 -
P/RPS 0.56 0.14 0.18 0.40 1.22 0.32 0.39 27.24%
P/EPS 76.32 6.78 7.26 13.83 37.84 6.86 7.72 359.98%
EY 1.31 14.75 13.78 7.23 2.64 14.58 12.95 -78.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.39 0.58 0.62 0.57 -37.71%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 26/05/17 -
Price 0.31 0.415 0.38 0.51 0.655 0.755 0.96 -
P/RPS 0.45 0.15 0.18 0.38 1.03 0.29 0.50 -6.77%
P/EPS 60.66 7.31 7.26 13.18 31.98 6.32 10.09 230.26%
EY 1.65 13.68 13.78 7.59 3.13 15.83 9.91 -69.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.28 0.38 0.49 0.57 0.75 -55.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment