[MYCRON] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -91.0%
YoY- -75.05%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 694,484 542,115 385,079 196,711 793,374 585,786 378,909 49.93%
PBT -9,693 -8,712 -2,480 2,390 22,541 20,398 14,845 -
Tax -2,426 1,463 97 -941 -6,440 -5,549 -3,875 -26.87%
NP -12,119 -7,249 -2,383 1,449 16,101 14,849 10,970 -
-
NP to SH -12,119 -7,249 -2,383 1,449 16,101 14,849 10,970 -
-
Tax Rate - - - 39.37% 28.57% 27.20% 26.10% -
Total Cost 706,603 549,364 387,462 195,262 777,273 570,937 367,939 54.68%
-
Net Worth 395,740 440,917 391,292 394,128 391,292 388,457 385,621 1.74%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 395,740 440,917 391,292 394,128 391,292 388,457 385,621 1.74%
NOSH 327,058 327,057 327,057 283,545 283,545 283,545 283,545 10.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.75% -1.34% -0.62% 0.74% 2.03% 2.53% 2.90% -
ROE -3.06% -1.64% -0.61% 0.37% 4.11% 3.82% 2.84% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 212.34 172.13 135.81 69.38 279.80 206.59 133.63 36.28%
EPS -3.96 -2.43 -0.84 0.51 5.68 5.24 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.40 1.38 1.39 1.38 1.37 1.36 -7.51%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 212.34 165.76 117.74 60.15 242.58 179.11 115.85 49.93%
EPS -3.96 -2.22 -0.73 0.44 4.92 4.54 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.3481 1.1964 1.2051 1.1964 1.1877 1.1791 1.74%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.275 0.26 0.39 0.385 0.38 0.535 -
P/RPS 0.14 0.16 0.19 0.56 0.14 0.18 0.40 -50.43%
P/EPS -8.10 -11.95 -30.94 76.32 6.78 7.26 13.83 -
EY -12.35 -8.37 -3.23 1.31 14.75 13.78 7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.19 0.28 0.28 0.28 0.39 -25.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.275 0.31 0.28 0.31 0.415 0.38 0.51 -
P/RPS 0.13 0.18 0.21 0.45 0.15 0.18 0.38 -51.18%
P/EPS -7.42 -13.47 -33.32 60.66 7.31 7.26 13.18 -
EY -13.47 -7.42 -3.00 1.65 13.68 13.78 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.20 0.22 0.30 0.28 0.38 -28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment