[MYCRON] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 99.98%
YoY- 709.38%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 397,962 146,880 736,673 582,371 351,835 156,004 596,101 -23.55%
PBT 38,973 10,300 68,357 50,732 25,579 5,359 -10,541 -
Tax -10,326 -2,405 -17,239 -13,127 -6,775 -1,474 -16 7280.57%
NP 28,647 7,895 51,118 37,605 18,804 3,885 -10,557 -
-
NP to SH 28,647 7,895 51,118 37,605 18,804 3,885 -10,557 -
-
Tax Rate 26.50% 23.35% 25.22% 25.88% 26.49% 27.51% - -
Total Cost 369,315 138,985 685,555 544,766 333,031 152,119 606,658 -28.10%
-
Net Worth 477,504 454,610 444,798 421,904 405,551 389,199 385,928 15.20%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 477,504 454,610 444,798 421,904 405,551 389,199 385,928 15.20%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.20% 5.38% 6.94% 6.46% 5.34% 2.49% -1.77% -
ROE 6.00% 1.74% 11.49% 8.91% 4.64% 1.00% -2.74% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 121.68 44.91 225.24 178.06 107.58 47.70 182.26 -23.55%
EPS 8.76 2.41 15.63 11.50 5.75 1.19 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.36 1.29 1.24 1.19 1.18 15.20%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 120.86 44.61 223.73 176.86 106.85 47.38 181.03 -23.55%
EPS 8.70 2.40 15.52 11.42 5.71 1.18 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4502 1.3806 1.3508 1.2813 1.2316 1.182 1.1721 15.20%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.405 0.48 0.57 0.62 0.67 0.265 0.285 -
P/RPS 0.33 1.07 0.25 0.35 0.62 0.56 0.16 61.81%
P/EPS 4.62 19.88 3.65 5.39 11.65 22.31 -8.83 -
EY 21.63 5.03 27.42 18.55 8.58 4.48 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.42 0.48 0.54 0.22 0.24 10.79%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 27/11/20 28/08/20 -
Price 0.43 0.435 0.65 0.815 0.675 0.325 0.295 -
P/RPS 0.35 0.97 0.29 0.46 0.63 0.68 0.16 68.27%
P/EPS 4.91 18.02 4.16 7.09 11.74 27.36 -9.14 -
EY 20.37 5.55 24.05 14.11 8.52 3.65 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.48 0.63 0.54 0.27 0.25 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment