[MYCRON] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 136.8%
YoY- 797.23%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 736,673 582,371 351,835 156,004 596,101 503,880 357,942 61.86%
PBT 68,357 50,732 25,579 5,359 -10,541 -4,767 -2,025 -
Tax -17,239 -13,127 -6,775 -1,474 -16 -1,404 -657 784.76%
NP 51,118 37,605 18,804 3,885 -10,557 -6,171 -2,682 -
-
NP to SH 51,118 37,605 18,804 3,885 -10,557 -6,171 -2,682 -
-
Tax Rate 25.22% 25.88% 26.49% 27.51% - - - -
Total Cost 685,555 544,766 333,031 152,119 606,658 510,051 360,624 53.51%
-
Net Worth 444,798 421,904 405,551 389,199 385,928 389,199 392,469 8.71%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 444,798 421,904 405,551 389,199 385,928 389,199 392,469 8.71%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.94% 6.46% 5.34% 2.49% -1.77% -1.22% -0.75% -
ROE 11.49% 8.91% 4.64% 1.00% -2.74% -1.59% -0.68% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 225.24 178.06 107.58 47.70 182.26 154.06 109.44 61.87%
EPS 15.63 11.50 5.75 1.19 -3.23 -1.89 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.29 1.24 1.19 1.18 1.19 1.20 8.71%
Adjusted Per Share Value based on latest NOSH - 327,058
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 223.73 176.86 106.85 47.38 181.03 153.03 108.71 61.86%
EPS 15.52 11.42 5.71 1.18 -3.21 -1.87 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3508 1.2813 1.2316 1.182 1.1721 1.182 1.1919 8.70%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.57 0.62 0.67 0.265 0.285 0.18 0.43 -
P/RPS 0.25 0.35 0.62 0.56 0.16 0.12 0.39 -25.67%
P/EPS 3.65 5.39 11.65 22.31 -8.83 -9.54 -52.44 -
EY 27.42 18.55 8.58 4.48 -11.33 -10.48 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.54 0.22 0.24 0.15 0.36 10.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 25/02/21 27/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.65 0.815 0.675 0.325 0.295 0.33 0.315 -
P/RPS 0.29 0.46 0.63 0.68 0.16 0.21 0.29 0.00%
P/EPS 4.16 7.09 11.74 27.36 -9.14 -17.49 -38.41 -
EY 24.05 14.11 8.52 3.65 -10.94 -5.72 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.54 0.27 0.25 0.28 0.26 50.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment