[APEX] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 77.5%
YoY- -104.01%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,075 11,622 38,865 25,863 12,315 5,793 122,010 -66.20%
PBT 5,948 2,605 -4,780 994 -5,543 -3,288 38,254 -71.18%
Tax -3,523 -1,653 4,780 -994 5,543 3,288 -20,733 -69.42%
NP 2,425 952 0 0 0 0 17,521 -73.33%
-
NP to SH 2,425 952 -8,376 -912 -4,053 -2,477 17,521 -73.33%
-
Tax Rate 59.23% 63.45% - 100.00% - - 54.20% -
Total Cost 21,650 10,670 38,865 25,863 12,315 5,793 104,489 -65.08%
-
Net Worth 304,039 304,640 305,553 309,655 306,129 307,489 307,681 -0.79%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 304,039 304,640 305,553 309,655 306,129 307,489 307,681 -0.79%
NOSH 212,719 211,555 213,673 212,093 213,315 213,534 213,667 -0.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.07% 8.19% 0.00% 0.00% 0.00% 0.00% 14.36% -
ROE 0.80% 0.31% -2.74% -0.29% -1.32% -0.81% 5.69% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.32 5.49 18.19 12.19 5.77 2.71 57.10 -66.10%
EPS 1.14 0.45 -3.92 -0.43 -1.90 -1.16 8.20 -73.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4293 1.44 1.43 1.46 1.4351 1.44 1.44 -0.49%
Adjusted Per Share Value based on latest NOSH - 213,605
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.27 5.44 18.20 12.11 5.77 2.71 57.13 -66.21%
EPS 1.14 0.45 -3.92 -0.43 -1.90 -1.16 8.20 -73.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4237 1.4265 1.4307 1.45 1.4334 1.4398 1.4407 -0.79%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.03 1.07 1.05 0.98 0.99 0.90 1.24 -
P/RPS 9.10 19.48 5.77 8.04 17.15 33.17 2.17 160.73%
P/EPS 90.35 237.78 -26.79 -227.91 -52.11 -77.59 15.12 230.37%
EY 1.11 0.42 -3.73 -0.44 -1.92 -1.29 6.61 -69.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.67 0.69 0.62 0.86 -11.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 -
Price 0.93 1.09 1.06 1.08 1.21 0.99 1.12 -
P/RPS 8.22 19.84 5.83 8.86 20.96 36.49 1.96 160.74%
P/EPS 81.58 242.22 -27.04 -251.16 -63.68 -85.34 13.66 230.25%
EY 1.23 0.41 -3.70 -0.40 -1.57 -1.17 7.32 -69.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.74 0.74 0.84 0.69 0.78 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment