[APEX] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 84.17%
YoY- 55.42%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,814 169,328 128,808 77,065 37,031 74,530 50,440 -61.96%
PBT 1,564 34,245 20,660 15,758 8,748 16,013 10,567 -71.98%
Tax -691 -2,672 -5,312 -3,722 -2,044 -3,060 -1,174 -29.74%
NP 873 31,573 15,348 12,036 6,704 12,953 9,393 -79.45%
-
NP to SH 1,091 36,728 11,578 9,240 5,017 10,003 7,118 -71.32%
-
Tax Rate 44.18% 7.80% 25.71% 23.62% 23.37% 19.11% 11.11% -
Total Cost 10,941 137,755 113,460 65,029 30,327 61,577 41,047 -58.54%
-
Net Worth 269,541 277,534 269,156 264,000 259,211 259,696 253,317 4.22%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 4,269 - - - 2,094 - -
Div Payout % - 11.63% - - - 20.94% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 269,541 277,534 269,156 264,000 259,211 259,696 253,317 4.22%
NOSH 213,921 213,488 213,616 209,523 209,041 209,432 209,352 1.44%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.39% 18.65% 11.92% 15.62% 18.10% 17.38% 18.62% -
ROE 0.40% 13.23% 4.30% 3.50% 1.94% 3.85% 2.81% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.52 79.31 60.30 36.78 17.71 35.59 24.09 -62.52%
EPS 0.51 17.20 5.42 4.41 2.40 4.77 3.40 -71.73%
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.26 1.30 1.26 1.26 1.24 1.24 1.21 2.73%
Adjusted Per Share Value based on latest NOSH - 209,059
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.53 79.29 60.31 36.09 17.34 34.90 23.62 -61.97%
EPS 0.51 17.20 5.42 4.33 2.35 4.68 3.33 -71.34%
DPS 0.00 2.00 0.00 0.00 0.00 0.98 0.00 -
NAPS 1.2621 1.2995 1.2603 1.2362 1.2137 1.216 1.1861 4.22%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.79 0.78 0.74 0.87 0.87 0.62 0.52 -
P/RPS 14.30 0.98 1.23 2.37 4.91 1.74 2.16 252.17%
P/EPS 154.90 4.53 13.65 19.73 36.25 12.98 15.29 367.53%
EY 0.65 22.06 7.32 5.07 2.76 7.70 6.54 -78.51%
DY 0.00 2.56 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.63 0.60 0.59 0.69 0.70 0.50 0.43 28.96%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 20/02/08 29/11/07 20/08/07 29/05/07 13/02/07 22/11/06 -
Price 0.74 0.79 0.73 0.73 0.76 0.85 0.59 -
P/RPS 13.40 1.00 1.21 1.98 4.29 2.39 2.45 210.10%
P/EPS 145.10 4.59 13.47 16.55 31.67 17.80 17.35 311.48%
EY 0.69 21.78 7.42 6.04 3.16 5.62 5.76 -75.66%
DY 0.00 2.53 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.59 0.61 0.58 0.58 0.61 0.69 0.49 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment