[EKOWOOD] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 32,098 128,110 95,202 0 0 0 0 -
PBT 5,859 23,803 17,817 0 0 0 0 -
Tax -171 -2,778 -2,051 0 0 0 0 -
NP 5,688 21,025 15,766 0 0 0 0 -
-
NP to SH 5,688 21,025 15,766 0 0 0 0 -
-
Tax Rate 2.92% 11.67% 11.51% - - - - -
Total Cost 26,410 107,085 79,436 0 0 0 0 -
-
Net Worth 127,518 116,451 107,220 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 127,518 116,451 107,220 0 0 0 0 -
NOSH 167,787 159,521 151,015 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 17.72% 16.41% 16.56% 0.00% 0.00% 0.00% 0.00% -
ROE 4.46% 18.05% 14.70% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 19.13 80.31 63.04 0.00 0.00 0.00 0.00 -
EPS 3.39 13.18 10.44 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.71 0.00 0.00 8.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 19.11 76.26 56.67 0.00 0.00 0.00 0.00 -
EPS 3.39 12.51 9.38 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.759 0.6932 0.6382 0.00 0.00 8.16 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 1.34 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.00 2.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.53 12.22 0.00 0.00 0.00 0.00 0.00 -
EY 2.53 8.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.21 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 01/06/05 30/03/05 29/11/04 - - - - -
Price 1.20 1.35 1.39 0.00 0.00 0.00 0.00 -
P/RPS 6.27 1.68 2.20 0.00 0.00 0.00 0.00 -
P/EPS 35.40 10.24 13.31 0.00 0.00 0.00 0.00 -
EY 2.83 9.76 7.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.85 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment