[EKOWOOD] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 67,018 32,098 128,110 95,202 0 0 0 -
PBT 9,081 5,859 23,803 17,817 0 0 0 -
Tax -42 -171 -2,778 -2,051 0 0 0 -
NP 9,039 5,688 21,025 15,766 0 0 0 -
-
NP to SH 9,039 5,688 21,025 15,766 0 0 0 -
-
Tax Rate 0.46% 2.92% 11.67% 11.51% - - - -
Total Cost 57,979 26,410 107,085 79,436 0 0 0 -
-
Net Worth 127,688 127,518 116,451 107,220 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 127,688 127,518 116,451 107,220 0 0 0 -
NOSH 168,011 167,787 159,521 151,015 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 13.49% 17.72% 16.41% 16.56% 0.00% 0.00% 0.00% -
ROE 7.08% 4.46% 18.05% 14.70% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 39.89 19.13 80.31 63.04 0.00 0.00 0.00 -
EPS 5.38 3.39 13.18 10.44 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.73 0.71 0.00 0.00 8.16 -79.48%
Adjusted Per Share Value based on latest NOSH - 167,960
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 39.89 19.11 76.26 56.67 0.00 0.00 0.00 -
EPS 5.38 3.39 12.51 9.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7601 0.759 0.6932 0.6382 0.00 0.00 8.16 -79.48%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 - - - - -
Price 1.15 1.34 1.61 0.00 0.00 0.00 0.00 -
P/RPS 2.88 7.00 2.00 0.00 0.00 0.00 0.00 -
P/EPS 21.38 39.53 12.22 0.00 0.00 0.00 0.00 -
EY 4.68 2.53 8.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.76 2.21 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 01/06/05 30/03/05 29/11/04 - - - -
Price 1.16 1.20 1.35 1.39 0.00 0.00 0.00 -
P/RPS 2.91 6.27 1.68 2.20 0.00 0.00 0.00 -
P/EPS 21.56 35.40 10.24 13.31 0.00 0.00 0.00 -
EY 4.64 2.83 9.76 7.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.58 1.85 1.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment