[CSCSTEL] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 25.48%
YoY- 58.99%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 712,513 405,678 284,271 1,363,006 1,028,616 674,945 331,193 66.41%
PBT 17,913 1,967 5,021 43,449 34,721 21,934 5,832 110.86%
Tax -2,340 886 -14 -8,645 -6,984 -4,724 -1,225 53.77%
NP 15,573 2,853 5,007 34,804 27,737 17,210 4,607 124.73%
-
NP to SH 15,573 2,853 5,007 34,804 27,737 17,210 4,607 124.73%
-
Tax Rate 13.06% -45.04% 0.28% 19.90% 20.11% 21.54% 21.00% -
Total Cost 696,940 402,825 279,264 1,328,202 1,000,879 657,735 326,586 65.52%
-
Net Worth 816,153 801,381 855,000 823,539 819,846 808,767 808,767 0.60%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 24,373 - - - -
Div Payout % - - - 70.03% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 816,153 801,381 855,000 823,539 819,846 808,767 808,767 0.60%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.19% 0.70% 1.76% 2.55% 2.70% 2.55% 1.39% -
ROE 1.91% 0.36% 0.59% 4.23% 3.38% 2.13% 0.57% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 192.94 109.85 74.81 369.08 278.53 182.76 89.68 66.42%
EPS 4.22 0.77 1.36 9.42 7.51 4.66 1.25 124.54%
DPS 0.00 0.00 0.00 6.60 0.00 0.00 0.00 -
NAPS 2.21 2.17 2.25 2.23 2.22 2.19 2.19 0.60%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 187.50 106.76 74.81 358.69 270.69 177.62 87.16 66.41%
EPS 4.10 0.75 1.36 9.16 7.30 4.53 1.21 125.09%
DPS 0.00 0.00 0.00 6.41 0.00 0.00 0.00 -
NAPS 2.1478 2.1089 2.25 2.1672 2.1575 2.1283 2.1283 0.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.82 0.805 0.605 1.06 1.01 1.04 1.03 -
P/RPS 0.43 0.73 0.81 0.29 0.36 0.57 1.15 -48.00%
P/EPS 19.45 104.20 45.92 11.25 13.45 22.32 82.57 -61.75%
EY 5.14 0.96 2.18 8.89 7.44 4.48 1.21 161.60%
DY 0.00 0.00 0.00 6.23 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.27 0.48 0.45 0.47 0.47 -14.70%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 18/05/20 28/02/20 22/11/19 26/08/19 24/05/19 -
Price 0.965 0.84 0.755 1.06 1.05 0.995 1.06 -
P/RPS 0.50 0.76 1.01 0.29 0.38 0.54 1.18 -43.49%
P/EPS 22.88 108.73 57.30 11.25 13.98 21.35 84.97 -58.20%
EY 4.37 0.92 1.75 8.89 7.15 4.68 1.18 138.79%
DY 0.00 0.00 0.00 6.23 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.34 0.48 0.47 0.45 0.48 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment