[CSCSTEL] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -2.2%
YoY- -83.03%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,182,435 778,228 405,246 1,698,630 1,337,913 974,658 455,060 88.89%
PBT 51,048 39,045 20,293 17,907 18,984 37,532 15,818 118.22%
Tax -12,057 -8,404 -4,551 -3,297 -4,045 -8,411 -3,766 117.06%
NP 38,991 30,641 15,742 14,610 14,939 29,121 12,052 118.58%
-
NP to SH 38,991 30,641 15,742 14,610 14,939 29,121 12,052 118.58%
-
Tax Rate 23.62% 21.52% 22.43% 18.41% 21.31% 22.41% 23.81% -
Total Cost 1,143,444 747,587 389,504 1,684,020 1,322,974 945,537 443,008 88.05%
-
Net Worth 890,013 882,627 878,934 860,468 860,468 875,240 912,171 -1.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 11,079 - - - -
Div Payout % - - - 75.83% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 890,013 882,627 878,934 860,468 860,468 875,240 912,171 -1.62%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.30% 3.94% 3.88% 0.86% 1.12% 2.99% 2.65% -
ROE 4.38% 3.47% 1.79% 1.70% 1.74% 3.33% 1.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 320.18 210.73 109.73 459.96 362.28 263.92 123.22 88.89%
EPS 10.56 8.30 4.26 3.96 4.05 7.89 3.26 118.76%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.38 2.33 2.33 2.37 2.47 -1.62%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 311.17 204.80 106.64 447.01 352.08 256.49 119.75 88.89%
EPS 10.26 8.06 4.14 3.84 3.93 7.66 3.17 118.64%
DPS 0.00 0.00 0.00 2.92 0.00 0.00 0.00 -
NAPS 2.3421 2.3227 2.313 2.2644 2.2644 2.3033 2.4005 -1.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.22 1.12 1.14 1.17 1.19 1.15 1.64 -
P/RPS 0.38 0.53 1.04 0.25 0.33 0.44 1.33 -56.58%
P/EPS 11.56 13.50 26.74 29.57 29.42 14.58 50.25 -62.42%
EY 8.65 7.41 3.74 3.38 3.40 6.86 1.99 166.10%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.48 0.50 0.51 0.49 0.66 -15.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 18/08/23 19/05/23 17/02/23 21/11/22 30/08/22 27/05/22 -
Price 1.23 1.16 1.15 1.21 1.20 1.19 1.62 -
P/RPS 0.38 0.55 1.05 0.26 0.33 0.45 1.31 -56.14%
P/EPS 11.65 13.98 26.98 30.59 29.66 15.09 49.64 -61.91%
EY 8.58 7.15 3.71 3.27 3.37 6.63 2.01 162.91%
DY 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.48 0.52 0.52 0.50 0.66 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment