[HEVEA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[HEVEA] HEVEABOARD BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2.19%
YoY- -183.33%
Quarter Report
Latest QR
Upcoming QR
HEVEA's Result
HEVEA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 88,660 296,422 208,727 139,475 77,757 405,814 306,664 -56.24%
PBT 2,096 -6,023 -6,029 -6,455 -6,714 16,618 6,364 -52.27%
Tax -1,087 2,373 -305 -211 -101 -7,228 -1,538 -20.63%
NP 1,009 -3,650 -6,334 -6,666 -6,815 9,390 4,826 -64.73%
-
NP to SH 1,009 -3,650 -6,334 -6,666 -6,815 9,390 4,826 -64.73%
-
Tax Rate 51.86% - - - - 43.50% 24.17% -
Total Cost 87,651 300,072 215,061 146,141 84,572 396,424 301,838 -56.11%
-
Net Worth 414,454 414,454 414,454 420,131 420,131 425,809 420,131 -0.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 414,454 414,454 414,454 420,131 420,131 425,809 420,131 -0.90%
NOSH 567,745 567,745 567,745 567,745 567,745 567,745 567,745 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.14% -1.23% -3.03% -4.78% -8.76% 2.31% 1.57% -
ROE 0.24% -0.88% -1.53% -1.59% -1.62% 2.21% 1.15% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.62 52.21 36.76 24.57 13.70 71.48 54.01 -56.23%
EPS 0.18 -0.64 -1.12 -1.17 -1.20 1.65 0.85 -64.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.74 0.74 0.75 0.74 -0.90%
Adjusted Per Share Value based on latest NOSH - 567,745
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.57 52.06 36.66 24.50 13.66 71.27 53.86 -56.24%
EPS 0.18 -0.64 -1.11 -1.17 -1.20 1.65 0.85 -64.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7279 0.7279 0.7279 0.7379 0.7379 0.7479 0.7379 -0.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.33 0.345 0.35 0.345 0.345 0.35 0.365 -
P/RPS 2.11 0.66 0.95 1.40 2.52 0.49 0.68 112.59%
P/EPS 185.68 -53.66 -31.37 -29.38 -28.74 21.16 42.94 165.18%
EY 0.54 -1.86 -3.19 -3.40 -3.48 4.73 2.33 -62.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.47 0.47 0.47 0.49 -5.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 22/11/23 25/08/23 19/05/23 23/02/23 17/11/22 -
Price 0.345 0.33 0.365 0.33 0.36 0.345 0.37 -
P/RPS 2.21 0.63 0.99 1.34 2.63 0.48 0.69 117.13%
P/EPS 194.13 -51.33 -32.72 -28.11 -29.99 20.86 43.53 170.69%
EY 0.52 -1.95 -3.06 -3.56 -3.33 4.79 2.30 -62.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.50 0.45 0.49 0.46 0.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment