[GCB] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 95.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 91,113 412,695 310,699 205,548 103,206 336,422 0 -
PBT 4,480 20,056 15,699 10,523 5,358 16,861 0 -
Tax -560 -3,019 -1,721 -1,155 -554 -3,254 0 -
NP 3,920 17,037 13,978 9,368 4,804 13,607 0 -
-
NP to SH 3,920 17,037 13,978 9,368 4,804 13,607 0 -
-
Tax Rate 12.50% 15.05% 10.96% 10.98% 10.34% 19.30% - -
Total Cost 87,193 395,658 296,721 196,180 98,402 322,815 0 -
-
Net Worth 83,365 72,858 73,368 67,736 62,365 34,477 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 7,098 2,791 - - 10,223 - -
Div Payout % - 41.67% 19.97% - - 75.14% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 83,365 72,858 73,368 67,736 62,365 34,477 0 -
NOSH 237,575 215,113 214,715 201,896 216,396 124,378 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 4.30% 4.13% 4.50% 4.56% 4.65% 4.04% 0.00% -
ROE 4.70% 23.38% 19.05% 13.83% 7.70% 39.47% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.35 191.85 144.70 101.81 47.69 270.48 0.00 -
EPS 1.65 7.92 6.51 4.64 2.22 10.94 0.00 -
DPS 0.00 3.30 1.30 0.00 0.00 8.22 0.00 -
NAPS 0.3509 0.3387 0.3417 0.3355 0.2882 0.2772 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,708
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 7.75 35.13 26.44 17.49 8.78 28.63 0.00 -
EPS 0.33 1.45 1.19 0.80 0.41 1.16 0.00 -
DPS 0.00 0.60 0.24 0.00 0.00 0.87 0.00 -
NAPS 0.071 0.062 0.0624 0.0577 0.0531 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.31 0.32 0.31 0.32 0.00 0.00 0.00 -
P/RPS 0.81 0.17 0.21 0.31 0.00 0.00 0.00 -
P/EPS 18.79 4.04 4.76 6.90 0.00 0.00 0.00 -
EY 5.32 24.75 21.00 14.50 0.00 0.00 0.00 -
DY 0.00 10.31 4.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.91 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 08/03/06 22/11/05 30/08/05 30/05/05 06/04/05 - -
Price 0.30 0.32 0.32 0.31 0.32 0.00 0.00 -
P/RPS 0.78 0.17 0.22 0.30 0.67 0.00 0.00 -
P/EPS 18.18 4.04 4.92 6.68 14.41 0.00 0.00 -
EY 5.50 24.75 20.34 14.97 6.94 0.00 0.00 -
DY 0.00 10.31 4.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 0.94 0.92 1.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment