[GCB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 105.82%
YoY- -97.9%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 591,391 2,380,669 1,726,895 1,018,064 441,500 1,818,871 1,314,978 -41.27%
PBT 15,917 36,372 23,033 -972 -815 -18,481 -5,065 -
Tax -1,915 -13,996 -1,023 1,535 -885 1,189 -2,253 -10.26%
NP 14,002 22,376 22,010 563 -1,700 -17,292 -7,318 -
-
NP to SH 13,693 22,757 21,794 108 -1,855 -17,558 -8,106 -
-
Tax Rate 12.03% 38.48% 4.44% - - - - -
Total Cost 577,389 2,358,293 1,704,885 1,017,501 443,200 1,836,163 1,322,296 -42.41%
-
Net Worth 376,151 376,154 381,442 378,054 325,433 320,793 321,235 11.08%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 376,151 376,154 381,442 378,054 325,433 320,793 321,235 11.08%
NOSH 480,158 475,903 475,851 540,000 475,641 476,875 476,823 0.46%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.37% 0.94% 1.27% 0.06% -0.39% -0.95% -0.56% -
ROE 3.64% 6.05% 5.71% 0.03% -0.57% -5.47% -2.52% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 123.95 500.24 362.91 188.53 92.82 381.41 275.78 -41.29%
EPS 2.87 4.78 4.58 0.02 -0.39 -3.69 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7884 0.7904 0.8016 0.7001 0.6842 0.6727 0.6737 11.03%
Adjusted Per Share Value based on latest NOSH - 478,780
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 50.33 202.62 146.98 86.65 37.58 154.81 111.92 -41.27%
EPS 1.17 1.94 1.85 0.01 -0.16 -1.49 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.3202 0.3247 0.3218 0.277 0.273 0.2734 11.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.02 1.35 0.845 0.79 0.87 1.02 1.20 -
P/RPS 0.82 0.27 0.23 0.42 0.94 0.27 0.44 51.38%
P/EPS 35.54 28.23 18.45 3,950.00 -223.08 -27.70 -70.59 -
EY 2.81 3.54 5.42 0.03 -0.45 -3.61 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.71 1.05 1.13 1.27 1.52 1.78 -19.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 24/11/15 25/08/15 22/05/15 27/02/15 26/11/14 -
Price 1.03 1.17 0.85 0.77 0.84 0.95 1.04 -
P/RPS 0.83 0.23 0.23 0.41 0.90 0.25 0.38 68.26%
P/EPS 35.89 24.47 18.56 3,850.00 -215.38 -25.80 -61.18 -
EY 2.79 4.09 5.39 0.03 -0.46 -3.88 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.48 1.06 1.10 1.23 1.41 1.54 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment