[CNH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10891.67%
YoY- 154.16%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 18,146 86,248 61,726 38,947 18,285 85,124 63,384 -56.59%
PBT -615 3,532 2,604 1,730 74 36 8 -
Tax -32 -2,532 -930 -349 -69 -1,383 -204 -70.94%
NP -647 1,000 1,674 1,381 5 -1,347 -196 121.86%
-
NP to SH -782 637 1,342 1,295 -12 -2,061 -917 -10.08%
-
Tax Rate - 71.69% 35.71% 20.17% 93.24% 3,841.67% 2,550.00% -
Total Cost 18,793 85,248 60,052 37,566 18,280 86,471 63,580 -55.66%
-
Net Worth 71,290 78,419 78,419 78,419 78,419 78,423 78,430 -6.17%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,138 - - - - - -
Div Payout % - 335.75% - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 71,290 78,419 78,419 78,419 78,419 78,423 78,430 -6.17%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.57% 1.16% 2.71% 3.55% 0.03% -1.58% -0.31% -
ROE -1.10% 0.81% 1.71% 1.65% -0.02% -2.63% -1.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.55 12.10 8.66 5.46 2.56 11.94 8.89 -56.53%
EPS -0.11 0.09 0.19 0.16 0.00 -0.29 -0.13 -10.54%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.11 0.11 0.11 -6.16%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.52 11.96 8.56 5.40 2.54 11.81 8.79 -56.55%
EPS -0.11 0.09 0.19 0.18 0.00 -0.29 -0.13 -10.54%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1088 0.1088 0.1088 0.1088 0.1088 0.1088 -6.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.07 0.06 0.08 0.075 0.08 0.13 0.07 -
P/RPS 2.75 0.50 0.92 1.37 3.12 1.09 0.79 129.86%
P/EPS -63.82 67.15 42.50 41.29 -4,752.70 -44.97 -54.43 11.20%
EY -1.57 1.49 2.35 2.42 -0.02 -2.22 -1.84 -10.04%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.73 0.68 0.73 1.18 0.64 6.16%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 28/11/18 29/08/18 25/05/18 28/02/18 29/11/17 -
Price 0.065 0.07 0.07 0.07 0.075 0.11 0.07 -
P/RPS 2.55 0.58 0.81 1.28 2.92 0.92 0.79 118.56%
P/EPS -59.26 78.34 37.19 38.54 -4,455.66 -38.05 -54.43 5.83%
EY -1.69 1.28 2.69 2.60 -0.02 -2.63 -1.84 -5.51%
DY 0.00 4.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.64 0.64 0.68 1.00 0.64 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment