[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 47.0%
YoY- -7.05%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 110,259 54,771 216,409 161,827 107,963 53,769 204,362 -33.75%
PBT 60,401 29,281 213,451 81,790 55,641 26,594 159,448 -47.67%
Tax 0 0 -4,213 0 0 0 -4,469 -
NP 60,401 29,281 209,238 81,790 55,641 26,594 154,979 -46.67%
-
NP to SH 60,401 29,281 209,238 81,790 55,641 26,594 154,979 -46.67%
-
Tax Rate 0.00% 0.00% 1.97% 0.00% 0.00% 0.00% 2.80% -
Total Cost 49,858 25,490 7,171 80,037 52,322 27,175 49,383 0.64%
-
Net Worth 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 18.09%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 61,299 30,288 132,904 87,352 58,276 29,076 108,138 -31.53%
Div Payout % 101.49% 103.44% 63.52% 106.80% 104.74% 109.33% 69.78% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 18.09%
NOSH 1,442,331 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 10.77%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 54.78% 53.46% 96.69% 50.54% 51.54% 49.46% 75.84% -
ROE 2.83% 1.39% 10.07% 4.94% 3.35% 1.60% 9.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.64 3.80 15.08 13.08 8.73 4.35 16.52 -40.22%
EPS 4.20 2.04 16.61 6.61 4.50 2.15 12.57 -51.88%
DPS 4.25 2.10 9.26 7.06 4.71 2.35 8.74 -38.18%
NAPS 1.4803 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 6.61%
Adjusted Per Share Value based on latest NOSH - 1,237,285
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.48 2.72 10.76 8.05 5.37 2.67 10.16 -33.76%
EPS 3.00 1.46 10.41 4.07 2.77 1.32 7.71 -46.73%
DPS 3.05 1.51 6.61 4.34 2.90 1.45 5.38 -31.52%
NAPS 1.062 1.0465 1.034 0.8243 0.8258 0.8258 0.8277 18.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.06 1.83 1.77 1.85 1.75 1.80 1.56 -
P/RPS 26.95 48.19 11.74 14.14 20.06 41.42 9.44 101.37%
P/EPS 49.19 90.14 12.14 27.99 38.91 83.74 12.45 150.13%
EY 2.03 1.11 8.24 3.57 2.57 1.19 8.03 -60.05%
DY 2.06 1.15 5.23 3.82 2.69 1.31 5.60 -48.69%
P/NAPS 1.39 1.25 1.22 1.38 1.30 1.34 1.16 12.82%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 -
Price 2.10 1.95 1.77 1.80 1.84 1.77 1.66 -
P/RPS 27.47 51.35 11.74 13.76 21.09 40.73 10.05 95.61%
P/EPS 50.15 96.05 12.14 27.23 40.92 82.35 13.25 143.06%
EY 1.99 1.04 8.24 3.67 2.44 1.21 7.55 -58.92%
DY 2.02 1.08 5.23 3.92 2.56 1.33 5.27 -47.26%
P/NAPS 1.42 1.34 1.22 1.34 1.37 1.32 1.23 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment