[IQGROUP] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -38.76%
YoY- 3.15%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 127,480 99,604 67,785 40,194 133,067 100,473 68,973 50.66%
PBT -8,175 105 2,044 2,945 3,366 3,830 3,033 -
Tax -2,019 -1,984 -1,680 -1,112 -373 -505 -909 70.31%
NP -10,194 -1,879 364 1,833 2,993 3,325 2,124 -
-
NP to SH -10,194 -1,879 364 1,833 2,993 3,325 2,124 -
-
Tax Rate - 1,889.52% 82.19% 37.76% 11.08% 13.19% 29.97% -
Total Cost 137,674 101,483 67,421 38,361 130,074 97,148 66,849 61.94%
-
Net Worth 120,598 124,999 126,760 127,640 125,880 125,880 124,119 -1.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 120,598 124,999 126,760 127,640 125,880 125,880 124,119 -1.90%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -8.00% -1.89% 0.54% 4.56% 2.25% 3.31% 3.08% -
ROE -8.45% -1.50% 0.29% 1.44% 2.38% 2.64% 1.71% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 144.82 113.15 77.00 45.66 151.16 114.14 78.35 50.66%
EPS -11.58 -2.13 0.41 2.08 3.40 3.78 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.44 1.45 1.43 1.43 1.41 -1.90%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 144.82 113.15 77.00 45.66 151.16 114.14 78.35 50.66%
EPS -11.58 -2.13 0.41 2.08 3.40 3.78 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.44 1.45 1.43 1.43 1.41 -1.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.795 1.08 1.61 0.93 0.955 0.96 0.82 -
P/RPS 0.55 0.95 2.09 2.04 0.63 0.84 1.05 -35.04%
P/EPS -6.87 -50.60 389.35 44.66 28.09 25.42 33.98 -
EY -14.57 -1.98 0.26 2.24 3.56 3.93 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 1.12 0.64 0.67 0.67 0.58 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 26/11/21 19/08/21 21/06/21 25/02/21 26/11/20 -
Price 0.61 0.895 1.06 0.99 0.98 1.07 1.30 -
P/RPS 0.42 0.79 1.38 2.17 0.65 0.94 1.66 -60.03%
P/EPS -5.27 -41.93 256.35 47.54 28.82 28.33 53.88 -
EY -18.98 -2.38 0.39 2.10 3.47 3.53 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.74 0.68 0.69 0.75 0.92 -37.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment