[IQGROUP] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 144.97%
YoY- 3.15%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 91,984 135,820 110,312 160,776 155,444 121,712 147,268 -7.53%
PBT -9,252 21,312 15,164 11,780 8,276 -12,080 -368 71.07%
Tax -408 -2,220 220 -4,448 -1,168 -472 1,208 -
NP -9,660 19,092 15,384 7,332 7,108 -12,552 840 -
-
NP to SH -9,660 19,092 15,384 7,332 7,108 -12,552 840 -
-
Tax Rate - 10.42% -1.45% 37.76% 14.11% - - -
Total Cost 101,644 116,728 94,928 153,444 148,336 134,264 146,428 -5.89%
-
Net Worth 128,520 129,401 121,478 127,640 123,239 136,443 146,126 -2.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 128,520 129,401 121,478 127,640 123,239 136,443 146,126 -2.11%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.50% 14.06% 13.95% 4.56% 4.57% -10.31% 0.57% -
ROE -7.52% 14.75% 12.66% 5.74% 5.77% -9.20% 0.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 104.49 154.29 125.31 182.64 176.58 138.27 167.30 -7.53%
EPS -10.96 21.68 17.48 8.32 8.08 -14.24 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.38 1.45 1.40 1.55 1.66 -2.11%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 104.49 154.29 125.31 182.64 176.58 138.27 167.30 -7.53%
EPS -10.96 21.68 17.48 8.32 8.08 -14.24 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.38 1.45 1.40 1.55 1.66 -2.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.785 0.85 0.575 0.93 0.415 1.01 1.30 -
P/RPS 0.75 0.55 0.46 0.51 0.24 0.73 0.78 -0.65%
P/EPS -7.15 3.92 3.29 11.17 5.14 -7.08 136.23 -
EY -13.98 25.52 30.39 8.96 19.46 -14.12 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.42 0.64 0.30 0.65 0.78 -5.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 19/08/21 27/08/20 28/08/19 28/08/18 -
Price 0.78 0.835 0.72 0.99 0.45 0.92 1.63 -
P/RPS 0.75 0.54 0.57 0.54 0.25 0.67 0.97 -4.19%
P/EPS -7.11 3.85 4.12 11.89 5.57 -6.45 170.82 -
EY -14.07 25.97 24.27 8.41 17.94 -15.50 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.52 0.68 0.32 0.59 0.98 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment