[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 99.64%
YoY- 3.83%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 26,415 110,945 82,749 55,156 27,566 108,644 81,496 -52.78%
PBT 16,336 67,912 46,256 30,965 15,510 73,148 44,882 -48.99%
Tax 0 -466 -566 -374 -187 -1,939 -644 -
NP 16,336 67,446 45,690 30,591 15,323 71,209 44,238 -48.49%
-
NP to SH 16,336 67,446 4,569 30,591 15,323 71,209 44,238 -48.49%
-
Tax Rate 0.00% 0.69% 1.22% 1.21% 1.21% 2.65% 1.43% -
Total Cost 10,079 43,499 37,059 24,565 12,243 37,435 37,258 -58.13%
-
Net Worth 877,294 879,843 81,580 838,500 821,661 831,398 804,434 5.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 18,424 37,649 3,600 26,409 26,397 81,510 54,687 -51.55%
Div Payout % 112.78% 55.82% 78.81% 86.33% 172.27% 114.47% 123.62% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 877,294 879,843 81,580 838,500 821,661 831,398 804,434 5.94%
NOSH 728,226 728,226 69,649 696,833 696,499 696,080 696,661 2.99%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 61.84% 60.79% 55.22% 55.46% 55.59% 65.54% 54.28% -
ROE 1.86% 7.67% 5.60% 3.65% 1.86% 8.56% 5.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.63 15.23 118.81 7.92 3.96 15.61 11.70 -54.13%
EPS 2.24 9.63 6.56 4.39 2.20 10.23 6.35 -50.04%
DPS 2.53 5.17 5.17 3.79 3.79 11.71 7.85 -52.96%
NAPS 1.2047 1.2082 1.1713 1.2033 1.1797 1.1944 1.1547 2.86%
Adjusted Per Share Value based on latest NOSH - 697,168
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.14 13.20 9.85 6.56 3.28 12.93 9.70 -52.82%
EPS 1.94 8.02 0.54 3.64 1.82 8.47 5.26 -48.53%
DPS 2.19 4.48 0.43 3.14 3.14 9.70 6.51 -51.59%
NAPS 1.0438 1.0468 0.0971 0.9976 0.9776 0.9892 0.9571 5.94%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.52 1.40 1.32 1.29 1.38 1.38 1.41 -
P/RPS 41.90 9.19 1.11 16.30 34.87 8.84 12.05 129.34%
P/EPS 67.76 15.12 20.12 29.38 62.73 13.49 22.20 110.27%
EY 1.48 6.62 4.97 3.40 1.59 7.41 4.50 -52.32%
DY 1.66 3.69 3.92 2.94 2.75 8.49 5.57 -55.34%
P/NAPS 1.26 1.16 1.13 1.07 1.17 1.16 1.22 2.17%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 25/02/16 26/11/15 25/08/15 28/05/15 27/02/15 25/11/14 -
Price 1.55 1.49 1.30 1.32 1.33 1.40 1.38 -
P/RPS 42.73 9.78 1.09 16.68 33.60 8.97 11.80 135.62%
P/EPS 69.10 16.09 19.82 30.07 60.45 13.69 21.73 116.09%
EY 1.45 6.22 5.05 3.33 1.65 7.31 4.60 -53.65%
DY 1.63 3.47 3.98 2.87 2.85 8.36 5.69 -56.51%
P/NAPS 1.29 1.23 1.11 1.10 1.13 1.17 1.20 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment