[ALAQAR] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 0.97%
YoY- 1.78%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 25,023 25,775 27,594 27,229 26,800 26,623 21,429 2.61%
PBT 17,238 15,742 15,291 15,001 14,733 14,341 11,365 7.18%
Tax 0 0 -191 -225 -215 -75 -170 -
NP 17,238 15,742 15,100 14,776 14,518 14,266 11,195 7.45%
-
NP to SH 17,238 15,742 15,100 14,776 14,518 14,266 11,195 7.45%
-
Tax Rate 0.00% 0.00% 1.25% 1.50% 1.46% 0.52% 1.50% -
Total Cost 7,785 10,033 12,494 12,453 12,282 12,357 10,234 -4.45%
-
Net Worth 885,086 881,518 815,052 804,804 781,818 779,410 638,057 5.60%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 27,308 28,400 35,975 26,903 26,813 - - -
Div Payout % 158.42% 180.41% 238.25% 182.08% 184.69% - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 885,086 881,518 815,052 804,804 781,818 779,410 638,057 5.60%
NOSH 728,226 728,226 695,852 696,981 694,641 695,902 580,051 3.86%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 68.89% 61.07% 54.72% 54.27% 54.17% 53.59% 52.24% -
ROE 1.95% 1.79% 1.85% 1.84% 1.86% 1.83% 1.75% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.44 3.54 3.97 3.91 3.86 3.83 3.69 -1.16%
EPS 2.37 2.16 2.17 2.12 2.09 2.05 1.93 3.47%
DPS 3.75 3.90 5.17 3.86 3.86 0.00 0.00 -
NAPS 1.2154 1.2105 1.1713 1.1547 1.1255 1.12 1.10 1.67%
Adjusted Per Share Value based on latest NOSH - 696,981
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.98 3.07 3.28 3.24 3.19 3.17 2.55 2.62%
EPS 2.05 1.87 1.80 1.76 1.73 1.70 1.33 7.47%
DPS 3.25 3.38 4.28 3.20 3.19 0.00 0.00 -
NAPS 1.0531 1.0488 0.9697 0.9575 0.9302 0.9273 0.7592 5.60%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.45 1.51 1.32 1.41 1.39 1.45 1.13 -
P/RPS 42.20 42.66 33.29 36.09 36.03 37.90 30.59 5.50%
P/EPS 61.26 69.85 60.83 66.51 66.51 70.73 58.55 0.75%
EY 1.63 1.43 1.64 1.50 1.50 1.41 1.71 -0.79%
DY 2.59 2.58 3.92 2.74 2.78 0.00 0.00 -
P/NAPS 1.19 1.25 1.13 1.22 1.24 1.29 1.03 2.43%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 29/11/16 26/11/15 25/11/14 26/11/13 27/11/12 29/11/11 -
Price 1.42 1.64 1.30 1.38 1.35 1.30 1.13 -
P/RPS 41.33 46.34 32.78 35.32 34.99 33.98 30.59 5.13%
P/EPS 59.99 75.87 59.91 65.09 64.59 63.41 58.55 0.40%
EY 1.67 1.32 1.67 1.54 1.55 1.58 1.71 -0.39%
DY 2.64 2.38 3.98 2.80 2.86 0.00 0.00 -
P/NAPS 1.17 1.35 1.11 1.20 1.20 1.16 1.03 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment