[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 1376.17%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 78,742 52,967 26,415 110,945 82,749 55,156 27,566 100.93%
PBT 48,539 32,797 16,336 67,912 46,256 30,965 15,510 113.50%
Tax 0 0 0 -466 -566 -374 -187 -
NP 48,539 32,797 16,336 67,446 45,690 30,591 15,323 115.23%
-
NP to SH 48,539 32,797 16,336 67,446 4,569 30,591 15,323 115.23%
-
Tax Rate 0.00% 0.00% 0.00% 0.69% 1.22% 1.21% 1.21% -
Total Cost 30,203 20,170 10,079 43,499 37,059 24,565 12,243 82.27%
-
Net Worth 881,518 893,970 877,294 879,843 81,580 838,500 821,661 4.78%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 46,824 - 18,424 37,649 3,600 26,409 26,397 46.38%
Div Payout % 96.47% - 112.78% 55.82% 78.81% 86.33% 172.27% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 881,518 893,970 877,294 879,843 81,580 838,500 821,661 4.78%
NOSH 728,226 728,226 728,226 728,226 69,649 696,833 696,499 3.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 61.64% 61.92% 61.84% 60.79% 55.22% 55.46% 55.59% -
ROE 5.51% 3.67% 1.86% 7.67% 5.60% 3.65% 1.86% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.81 7.27 3.63 15.23 118.81 7.92 3.96 94.96%
EPS 6.67 4.50 2.24 9.63 6.56 4.39 2.20 109.05%
DPS 6.43 0.00 2.53 5.17 5.17 3.79 3.79 42.11%
NAPS 1.2105 1.2276 1.2047 1.2082 1.1713 1.2033 1.1797 1.72%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.38 6.31 3.15 13.21 9.86 6.57 3.28 101.08%
EPS 5.78 3.91 1.95 8.03 0.54 3.64 1.83 114.81%
DPS 5.58 0.00 2.19 4.48 0.43 3.15 3.14 46.55%
NAPS 1.0499 1.0648 1.0449 1.0479 0.0972 0.9987 0.9786 4.78%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.51 1.56 1.52 1.40 1.32 1.29 1.38 -
P/RPS 13.96 21.45 41.90 9.19 1.11 16.30 34.87 -45.58%
P/EPS 22.65 34.64 67.76 15.12 20.12 29.38 62.73 -49.19%
EY 4.41 2.89 1.48 6.62 4.97 3.40 1.59 97.03%
DY 4.26 0.00 1.66 3.69 3.92 2.94 2.75 33.77%
P/NAPS 1.25 1.27 1.26 1.16 1.13 1.07 1.17 4.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 22/08/16 20/05/16 25/02/16 26/11/15 25/08/15 28/05/15 -
Price 1.64 1.65 1.55 1.49 1.30 1.32 1.33 -
P/RPS 15.17 22.69 42.73 9.78 1.09 16.68 33.60 -41.06%
P/EPS 24.60 36.64 69.10 16.09 19.82 30.07 60.45 -44.99%
EY 4.06 2.73 1.45 6.22 5.05 3.33 1.65 81.96%
DY 3.92 0.00 1.63 3.47 3.98 2.87 2.85 23.60%
P/NAPS 1.35 1.34 1.29 1.23 1.11 1.10 1.13 12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment