[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 45.16%
YoY- 485.08%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 81,982 54,562 27,250 114,073 87,101 58,430 29,159 99.07%
PBT 54,914 37,295 18,955 72,782 50,667 35,382 17,451 114.58%
Tax 0 0 0 768 0 0 0 -
NP 54,914 37,295 18,955 73,550 50,667 35,382 17,451 114.58%
-
NP to SH 54,914 37,295 18,955 73,550 50,667 35,382 17,451 114.58%
-
Tax Rate 0.00% 0.00% 0.00% -1.06% 0.00% 0.00% 0.00% -
Total Cost 27,068 17,267 8,295 40,523 36,434 23,048 11,708 74.75%
-
Net Worth 955,750 953,100 950,966 945,004 938,454 938,896 936,246 1.38%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 44,159 29,439 14,719 57,406 44,159 29,439 25,391 44.57%
Div Payout % 80.42% 78.94% 77.66% 78.05% 87.16% 83.20% 145.50% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 955,750 953,100 950,966 945,004 938,454 938,896 936,246 1.38%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 66.98% 68.35% 69.56% 64.48% 58.17% 60.55% 59.85% -
ROE 5.75% 3.91% 1.99% 7.78% 5.40% 3.77% 1.86% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.14 7.41 3.70 15.50 11.83 7.94 3.96 99.15%
EPS 7.46 5.07 2.58 9.99 6.88 4.81 2.37 114.63%
DPS 6.00 4.00 2.00 7.80 6.00 4.00 3.45 44.56%
NAPS 1.2986 1.295 1.2921 1.284 1.2751 1.2757 1.2721 1.38%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.76 6.50 3.25 13.59 10.37 6.96 3.47 99.13%
EPS 6.54 4.44 2.26 8.76 6.03 4.21 2.08 114.47%
DPS 5.26 3.51 1.75 6.84 5.26 3.51 3.02 44.71%
NAPS 1.1383 1.1352 1.1326 1.1255 1.1177 1.1183 1.1151 1.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.18 1.19 1.20 1.16 1.17 1.28 1.31 -
P/RPS 10.59 16.05 32.41 7.48 9.89 16.12 33.06 -53.15%
P/EPS 15.81 23.48 46.59 11.61 17.00 26.63 55.25 -56.54%
EY 6.32 4.26 2.15 8.62 5.88 3.76 1.81 129.98%
DY 5.08 3.36 1.67 6.72 5.13 3.13 2.63 55.03%
P/NAPS 0.91 0.92 0.93 0.90 0.92 1.00 1.03 -7.91%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 28/05/21 -
Price 1.23 1.22 1.20 1.13 1.16 1.24 1.30 -
P/RPS 11.04 16.46 32.41 7.29 9.80 15.62 32.81 -51.59%
P/EPS 16.49 24.08 46.59 11.31 16.85 25.79 54.83 -55.07%
EY 6.07 4.15 2.15 8.84 5.93 3.88 1.82 123.06%
DY 4.88 3.28 1.67 6.90 5.17 3.23 2.65 50.18%
P/NAPS 0.95 0.94 0.93 0.88 0.91 0.97 1.02 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment