[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -74.23%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 110,239 81,982 54,562 27,250 114,073 87,101 58,430 52.50%
PBT 60,036 54,914 37,295 18,955 72,782 50,667 35,382 42.12%
Tax 103 0 0 0 768 0 0 -
NP 60,139 54,914 37,295 18,955 73,550 50,667 35,382 42.28%
-
NP to SH 60,139 54,914 37,295 18,955 73,550 50,667 35,382 42.28%
-
Tax Rate -0.17% 0.00% 0.00% 0.00% -1.06% 0.00% 0.00% -
Total Cost 50,100 27,068 17,267 8,295 40,523 36,434 23,048 67.56%
-
Net Worth 971,252 955,750 953,100 950,966 945,004 938,454 938,896 2.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 61,275 44,159 29,439 14,719 57,406 44,159 29,439 62.80%
Div Payout % 101.89% 80.42% 78.94% 77.66% 78.05% 87.16% 83.20% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 971,252 955,750 953,100 950,966 945,004 938,454 938,896 2.27%
NOSH 756,485 735,985 735,985 735,985 735,985 735,985 735,985 1.84%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 54.55% 66.98% 68.35% 69.56% 64.48% 58.17% 60.55% -
ROE 6.19% 5.75% 3.91% 1.99% 7.78% 5.40% 3.77% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.57 11.14 7.41 3.70 15.50 11.83 7.94 49.71%
EPS 8.17 7.46 5.07 2.58 9.99 6.88 4.81 42.22%
DPS 8.10 6.00 4.00 2.00 7.80 6.00 4.00 59.85%
NAPS 1.2839 1.2986 1.295 1.2921 1.284 1.2751 1.2757 0.42%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.13 9.76 6.50 3.25 13.59 10.37 6.96 52.49%
EPS 7.16 6.54 4.44 2.26 8.76 6.03 4.21 42.34%
DPS 7.30 5.26 3.51 1.75 6.84 5.26 3.51 62.71%
NAPS 1.1568 1.1383 1.1352 1.1326 1.1255 1.1177 1.1183 2.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.22 1.18 1.19 1.20 1.16 1.17 1.28 -
P/RPS 8.37 10.59 16.05 32.41 7.48 9.89 16.12 -35.32%
P/EPS 15.35 15.81 23.48 46.59 11.61 17.00 26.63 -30.66%
EY 6.52 6.32 4.26 2.15 8.62 5.88 3.76 44.19%
DY 6.64 5.08 3.36 1.67 6.72 5.13 3.13 64.87%
P/NAPS 0.95 0.91 0.92 0.93 0.90 0.92 1.00 -3.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 -
Price 1.29 1.23 1.22 1.20 1.13 1.16 1.24 -
P/RPS 8.85 11.04 16.46 32.41 7.29 9.80 15.62 -31.45%
P/EPS 16.23 16.49 24.08 46.59 11.31 16.85 25.79 -26.50%
EY 6.16 6.07 4.15 2.15 8.84 5.93 3.88 35.97%
DY 6.28 4.88 3.28 1.67 6.90 5.17 3.23 55.58%
P/NAPS 1.00 0.95 0.94 0.93 0.88 0.91 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment