[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 47.24%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 59,603 30,211 110,239 81,982 54,562 27,250 114,073 -35.20%
PBT 32,589 17,267 60,036 54,914 37,295 18,955 72,782 -41.55%
Tax 0 0 103 0 0 0 768 -
NP 32,589 17,267 60,139 54,914 37,295 18,955 73,550 -41.96%
-
NP to SH 32,589 17,267 60,139 54,914 37,295 18,955 73,550 -41.96%
-
Tax Rate 0.00% 0.00% -0.17% 0.00% 0.00% 0.00% -1.06% -
Total Cost 27,014 12,944 50,100 27,068 17,267 8,295 40,523 -23.74%
-
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 32,744 15,129 61,275 44,159 29,439 14,719 57,406 -31.29%
Div Payout % 100.48% 87.62% 101.89% 80.42% 78.94% 77.66% 78.05% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
NOSH 839,597 756,485 756,485 735,985 735,985 735,985 735,985 9.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 54.68% 57.15% 54.55% 66.98% 68.35% 69.56% 64.48% -
ROE 3.04% 1.78% 6.19% 5.75% 3.91% 1.99% 7.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.10 3.99 14.57 11.14 7.41 3.70 15.50 -40.66%
EPS 4.13 2.28 8.17 7.46 5.07 2.58 9.99 -44.59%
DPS 3.90 2.00 8.10 6.00 4.00 2.00 7.80 -37.08%
NAPS 1.2775 1.2849 1.2839 1.2986 1.295 1.2921 1.284 -0.33%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.09 3.59 13.12 9.75 6.49 3.24 13.57 -35.20%
EPS 3.88 2.05 7.16 6.53 4.44 2.26 8.75 -41.93%
DPS 3.90 1.80 7.29 5.25 3.50 1.75 6.83 -31.24%
NAPS 1.2762 1.1565 1.1556 1.1371 1.134 1.1315 1.1244 8.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.27 1.33 1.22 1.18 1.19 1.20 1.16 -
P/RPS 17.89 33.30 8.37 10.59 16.05 32.41 7.48 79.12%
P/EPS 32.72 58.27 15.35 15.81 23.48 46.59 11.61 99.89%
EY 3.06 1.72 6.52 6.32 4.26 2.15 8.62 -49.95%
DY 3.07 1.50 6.64 5.08 3.36 1.67 6.72 -40.76%
P/NAPS 0.99 1.04 0.95 0.91 0.92 0.93 0.90 6.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 -
Price 1.23 1.24 1.29 1.23 1.22 1.20 1.13 -
P/RPS 17.33 31.05 8.85 11.04 16.46 32.41 7.29 78.40%
P/EPS 31.69 54.33 16.23 16.49 24.08 46.59 11.31 99.12%
EY 3.16 1.84 6.16 6.07 4.15 2.15 8.84 -49.72%
DY 3.17 1.61 6.28 4.88 3.28 1.67 6.90 -40.54%
P/NAPS 0.96 0.97 1.00 0.95 0.94 0.93 0.88 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment