[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 46.45%
YoY- -8.92%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 58,253 29,135 116,583 87,317 57,679 28,595 114,099 -36.09%
PBT 13,231 6,645 22,293 21,040 14,367 6,968 11,330 10.88%
Tax 0 0 0 0 0 0 0 -
NP 13,231 6,645 22,293 21,040 14,367 6,968 11,330 10.88%
-
NP to SH 13,231 6,645 22,293 21,040 14,367 6,968 11,330 10.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,022 22,490 94,290 66,277 43,312 21,627 102,769 -42.28%
-
Net Worth 843,176 836,586 844,548 843,313 849,422 842,077 849,353 -0.48%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 12,767 - 27,456 - 12,835 - 28,828 -41.87%
Div Payout % 96.49% - 123.16% - 89.34% - 254.45% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 843,176 836,586 844,548 843,313 849,422 842,077 849,353 -0.48%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 22.71% 22.81% 19.12% 24.10% 24.91% 24.37% 9.93% -
ROE 1.57% 0.79% 2.64% 2.49% 1.69% 0.83% 1.33% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.49 4.24 16.98 12.72 8.40 4.17 16.62 -36.07%
EPS 1.93 0.96 3.25 3.07 2.09 1.01 1.65 11.00%
DPS 1.86 0.00 4.00 0.00 1.87 0.00 4.20 -41.87%
NAPS 1.2284 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 -0.48%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.49 4.24 16.98 12.72 8.40 4.17 16.62 -36.07%
EPS 1.93 0.96 3.25 3.07 2.09 1.01 1.65 11.00%
DPS 1.86 0.00 4.00 0.00 1.87 0.00 4.20 -41.87%
NAPS 1.2284 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.495 0.505 0.535 0.525 0.595 0.605 0.60 -
P/RPS 5.83 11.90 3.15 4.13 7.08 14.52 3.61 37.60%
P/EPS 25.68 52.16 16.47 17.13 28.43 59.60 36.35 -20.66%
EY 3.89 1.92 6.07 5.84 3.52 1.68 2.75 25.98%
DY 3.76 0.00 7.48 0.00 3.14 0.00 7.00 -33.89%
P/NAPS 0.40 0.41 0.43 0.43 0.48 0.49 0.48 -11.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 16/08/19 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 -
Price 0.485 0.51 0.525 0.52 0.58 0.60 0.60 -
P/RPS 5.71 12.02 3.09 4.09 6.90 14.40 3.61 35.71%
P/EPS 25.16 52.68 16.16 16.96 27.71 59.10 36.35 -21.73%
EY 3.97 1.90 6.19 5.89 3.61 1.69 2.75 27.70%
DY 3.84 0.00 7.62 0.00 3.22 0.00 7.00 -32.96%
P/NAPS 0.39 0.42 0.43 0.42 0.47 0.49 0.48 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment