[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 103.17%
YoY- 14.51%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 194,820 146,611 98,721 49,689 162,105 115,443 75,667 87.31%
PBT 78,608 60,922 40,420 19,895 73,231 53,496 35,297 70.12%
Tax 207 0 0 0 -523 0 0 -
NP 78,815 60,922 40,420 19,895 72,708 53,496 35,297 70.42%
-
NP to SH 78,815 60,922 40,420 19,895 72,708 53,496 35,297 70.42%
-
Tax Rate -0.26% 0.00% 0.00% 0.00% 0.71% 0.00% 0.00% -
Total Cost 116,005 85,689 58,301 29,794 89,397 61,947 40,370 101.47%
-
Net Worth 1,330,534 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 3.92%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 75,039 38,375 38,375 - 73,481 34,189 34,189 68.48%
Div Payout % 95.21% 62.99% 94.94% - 101.06% 63.91% 96.86% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 1,330,534 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 3.92%
NOSH 1,179,865 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 6.58%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 40.46% 41.55% 40.94% 40.04% 44.85% 46.34% 46.65% -
ROE 5.92% 4.52% 3.00% 1.48% 5.87% 4.26% 2.81% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 16.51 12.26 8.26 4.16 14.74 10.77 7.06 75.72%
EPS 6.68 5.10 3.38 1.66 6.88 4.99 3.29 60.00%
DPS 6.36 3.21 3.21 0.00 6.68 3.19 3.19 58.07%
NAPS 1.1277 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 -2.49%
Adjusted Per Share Value based on latest NOSH - 1,195,503
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 17.20 12.95 8.72 4.39 14.31 10.19 6.68 87.32%
EPS 6.96 5.38 3.57 1.76 6.42 4.72 3.12 70.31%
DPS 6.63 3.39 3.39 0.00 6.49 3.02 3.02 68.51%
NAPS 1.1749 1.1898 1.1898 1.1879 1.0931 1.1086 1.1086 3.92%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 0.795 0.785 0.80 0.79 0.785 0.825 0.815 -
P/RPS 4.81 6.40 9.69 19.01 5.33 7.66 11.54 -44.05%
P/EPS 11.90 15.40 23.66 47.47 11.88 16.53 24.75 -38.49%
EY 8.40 6.49 4.23 2.11 8.42 6.05 4.04 62.54%
DY 8.00 4.09 4.01 0.00 8.51 3.87 3.91 60.81%
P/NAPS 0.70 0.70 0.71 0.70 0.70 0.70 0.70 0.00%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 22/01/25 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 -
Price 0.80 0.795 0.80 0.81 0.795 0.83 0.845 -
P/RPS 4.84 6.48 9.69 19.49 5.39 7.71 11.97 -45.16%
P/EPS 11.98 15.60 23.66 48.67 12.03 16.63 25.66 -39.67%
EY 8.35 6.41 4.23 2.05 8.31 6.01 3.90 65.73%
DY 7.95 4.04 4.01 0.00 8.40 3.84 3.78 63.78%
P/NAPS 0.71 0.71 0.71 0.72 0.71 0.71 0.72 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment