[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 50.72%
YoY- 13.88%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 146,611 98,721 49,689 162,105 115,443 75,667 37,477 147.65%
PBT 60,922 40,420 19,895 73,231 53,496 35,297 17,664 127.75%
Tax 0 0 0 -523 0 0 0 -
NP 60,922 40,420 19,895 72,708 53,496 35,297 17,664 127.75%
-
NP to SH 60,922 40,420 19,895 72,708 53,496 35,297 17,664 127.75%
-
Tax Rate 0.00% 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% -
Total Cost 85,689 58,301 29,794 89,397 61,947 40,370 19,813 164.74%
-
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 38,375 38,375 - 73,481 34,189 34,189 - -
Div Payout % 62.99% 94.94% - 101.06% 63.91% 96.86% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
NOSH 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 1,071,783 7.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.55% 40.94% 40.04% 44.85% 46.34% 46.65% 47.13% -
ROE 4.52% 3.00% 1.48% 5.87% 4.26% 2.81% 1.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.26 8.26 4.16 14.74 10.77 7.06 3.50 130.12%
EPS 5.10 3.38 1.66 6.88 4.99 3.29 1.65 111.75%
DPS 3.21 3.21 0.00 6.68 3.19 3.19 0.00 -
NAPS 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 1.1704 -2.47%
Adjusted Per Share Value based on latest NOSH - 1,195,503
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.26 8.26 4.16 13.56 9.66 6.33 3.13 147.86%
EPS 5.10 3.38 1.66 6.08 4.47 2.95 1.48 127.62%
DPS 3.21 3.21 0.00 6.15 2.86 2.86 0.00 -
NAPS 1.1271 1.1271 1.1253 1.0354 1.0502 1.0502 1.0493 4.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.785 0.80 0.79 0.785 0.825 0.815 0.86 -
P/RPS 6.40 9.69 19.01 5.33 7.66 11.54 24.59 -59.13%
P/EPS 15.40 23.66 47.47 11.88 16.53 24.75 52.18 -55.57%
EY 6.49 4.23 2.11 8.42 6.05 4.04 1.92 124.73%
DY 4.09 4.01 0.00 8.51 3.87 3.91 0.00 -
P/NAPS 0.70 0.71 0.70 0.70 0.70 0.70 0.73 -2.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 11/05/23 -
Price 0.795 0.80 0.81 0.795 0.83 0.845 0.86 -
P/RPS 6.48 9.69 19.49 5.39 7.71 11.97 24.59 -58.79%
P/EPS 15.60 23.66 48.67 12.03 16.63 25.66 52.18 -55.19%
EY 6.41 4.23 2.05 8.31 6.01 3.90 1.92 122.88%
DY 4.04 4.01 0.00 8.40 3.84 3.78 0.00 -
P/NAPS 0.71 0.71 0.72 0.71 0.71 0.72 0.73 -1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment