[ARREIT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 91.02%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 18,804 86,252 64,993 42,680 21,368 91,517 63,387 -55.55%
PBT 4,325 31,585 26,885 17,085 8,944 -7,400 22,282 -66.50%
Tax 0 -160 0 0 0 0 0 -
NP 4,325 31,425 26,885 17,085 8,944 -7,400 22,282 -66.50%
-
NP to SH 4,325 31,425 26,885 17,085 8,944 -7,400 22,282 -66.50%
-
Tax Rate 0.00% 0.51% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 14,479 54,827 38,108 25,595 12,424 98,917 41,105 -50.15%
-
Net Worth 749,943 745,587 757,166 747,364 755,790 768,114 776,540 -2.29%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - 29,119 12,610 -
Div Payout % - - - - - 0.00% 56.60% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 749,943 745,587 757,166 747,364 755,790 768,114 776,540 -2.29%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 23.00% 36.43% 41.37% 40.03% 41.86% -8.09% 35.15% -
ROE 0.58% 4.21% 3.55% 2.29% 1.18% -0.96% 2.87% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.28 15.05 11.34 7.45 3.73 15.97 11.06 -55.56%
EPS 0.75 5.31 4.69 2.98 1.56 5.36 3.89 -66.65%
DPS 0.00 0.00 0.00 0.00 0.00 5.08 2.20 -
NAPS 1.3083 1.3007 1.3209 1.3038 1.3185 1.34 1.3547 -2.29%
Adjusted Per Share Value based on latest NOSH - 573,219
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.28 15.05 11.34 7.45 3.73 15.97 11.06 -55.56%
EPS 0.75 5.31 4.69 2.98 1.56 5.36 3.89 -66.65%
DPS 0.00 0.00 0.00 0.00 0.00 5.08 2.20 -
NAPS 1.3083 1.3007 1.3209 1.3038 1.3185 1.34 1.3547 -2.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.665 0.66 0.665 0.655 0.68 0.66 0.625 -
P/RPS 20.27 4.39 5.87 8.80 18.24 4.13 5.65 134.53%
P/EPS 88.14 12.04 14.18 21.98 43.58 -51.13 16.08 211.20%
EY 1.13 8.31 7.05 4.55 2.29 -1.96 6.22 -67.95%
DY 0.00 0.00 0.00 0.00 0.00 7.70 3.52 -
P/NAPS 0.51 0.51 0.50 0.50 0.52 0.49 0.46 7.12%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 18/02/22 29/11/21 23/08/21 28/05/21 25/02/21 27/11/20 -
Price 0.675 0.67 0.65 0.65 0.665 0.67 0.625 -
P/RPS 20.58 4.45 5.73 8.73 17.84 4.20 5.65 136.92%
P/EPS 89.46 12.22 13.86 21.81 42.62 -51.90 16.08 214.30%
EY 1.12 8.18 7.22 4.59 2.35 -1.93 6.22 -68.14%
DY 0.00 0.00 0.00 0.00 0.00 7.58 3.52 -
P/NAPS 0.52 0.52 0.49 0.50 0.50 0.50 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment